Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,387.91
1,372.94
1,342.30
1,226.84
1,092.60
979.76
978.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,387.91
1,372.94
1,342.30
1,226.84
1,092.60
979.76
978.75
Raw Material Cost
1,250.11
1,168.63
1,075.40
1,005.46
892.32
782.25
754.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.83
70.03
76.30
68.21
62.65
59.27
61.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.15
25.38
20.96
9.40
3.31
6.31
6.27
Selling and Distribution Expenses
109.63
123.17
102.11
94.29
80.61
86.82
80.60
Other Expenses
-9.10
-9.54
-9.73
-7.76
-6.60
-6.56
-6.73
Total Expenditure (Excl Depreciation)
1,359.73
1,291.81
1,177.52
1,099.75
972.93
869.07
834.88
Operating Profit (PBDIT) excl Other Income
28.2
81.1
164.8
127.10000000000001
119.7
110.7
143.9
Other Income
74.87
74.94
75.56
78.71
53.27
49.15
43.38
Operating Profit (PBDIT)
202.93
259.41
332.07
291.67
256.03
233.09
258.77
Interest
23.15
25.38
20.96
9.40
3.31
6.31
6.27
Exceptional Items
-17.11
-16.08
-20.68
-3.55
-7.73
1.78
-5.91
Gross Profit (PBDT)
137.80
204.30
266.90
221.38
200.28
197.51
224.47
Depreciation
98.29
94.70
85.54
81.77
77.88
72.25
69.23
Profit Before Tax
64.38
123.26
204.89
196.95
167.11
156.31
177.37
Tax
25.14
36.20
64.39
60.26
52.14
45.74
49.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.24
87.06
140.50
136.69
114.97
110.57
127.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.24
87.06
140.50
136.69
114.97
110.57
127.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.24
87.06
140.50
136.69
114.97
110.57
127.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
991.37
1,010.20
1,046.13
1,005.83
969.73
952.23
955.40
Earnings per share (EPS)
0.05
0.11
0.18
0.17
0.15
0.14
0.16
Diluted Earnings per share
0.05
0.11
0.18
0.17
0.15
0.14
0.16
Operating Profit Margin (Excl OI)
2.14%
6.54%
12.74%
10.69%
11.43%
11.4%
14.93%
Gross Profit Margin
11.72%
15.88%
21.64%
22.72%
22.42%
23.33%
25.2%
PAT Margin
2.83%
6.34%
10.47%
11.14%
10.52%
11.29%
13.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.09% vs 2.28% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -54.99% vs -38.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -30.57% vs -28.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.06% vs 20.95% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Empresa Regional de Servicio Publico de EEM SA - Hidrandina With
Figures in Million
Consolidate Annual Results
Change(PEN)
Change(%)
Net Sales
1,387.91
256.34
1,131.57
441.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,387.91
256.34
1,131.57
441.43%
Raw Material Cost
1,250.11
166.17
1,083.94
652.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
67.83
12.79
55.04
430.34%
Power Cost
0
0
0.00
Manufacturing Expenses
23.15
12.39
10.76
86.84%
Selling and Distribution Expenses
109.63
9.49
100.14
1,055.22%
Other Expenses
-9.10
-2.52
-6.58
-261.11%
Total Expenditure (Excl Depreciation)
1,359.73
175.66
1,184.07
674.07%
Operating Profit (PBDIT) excl Other Income
28.18
80.67
-52.49
-65.07%
Other Income
74.87
13.89
60.98
439.02%
Operating Profit (PBDIT)
202.93
127.70
75.23
58.91%
Interest
23.15
12.39
10.76
86.84%
Exceptional Items
-17.11
2.97
-20.08
-676.09%
Gross Profit (PBDT)
137.80
90.17
47.63
52.82%
Depreciation
98.29
34.28
64.01
186.73%
Profit Before Tax
64.38
84.00
-19.62
-23.36%
Tax
25.14
26.98
-1.84
-6.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
39.24
57.02
-17.78
-31.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.24
57.02
-17.78
-31.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.24
57.02
-17.78
-31.18%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
991.37
285.23
706.14
247.57%
Earnings per share (EPS)
0.05
0.23
-0.18
-78.26%
Diluted Earnings per share
0.05
0.23
-0.18
-78.26%
Operating Profit Margin (Excl OI)
2.14%
31.02%
0.00
-28.88%
Gross Profit Margin
11.72%
46.14%
0.00
-34.42%
PAT Margin
2.83%
22.24%
0.00
-19.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 138.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.09% vs 2.28% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -54.99% vs -38.01% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.57% vs -28.07% in Dec 2024
Annual - Interest
Interest 2.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.06% vs 20.95% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.14%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






