Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,360.50
2,429.85
2,384.80
2,743.24
2,439.61
1,368.46
1,578.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,360.50
2,429.85
2,384.80
2,743.24
2,439.61
1,368.46
1,578.07
Raw Material Cost
2,060.91
2,058.35
2,146.59
2,334.67
1,860.08
1,139.19
1,389.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
176.05
176.93
161.98
140.92
149.55
105.40
134.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.04
19.56
35.96
8.34
0.80
2.87
0.67
Selling and Distribution Expenses
59.71
63.83
60.38
83.94
83.92
57.61
48.38
Other Expenses
-18.91
-19.65
-19.79
-14.93
-15.03
-10.83
-13.53
Total Expenditure (Excl Depreciation)
2,120.62
2,122.18
2,206.97
2,418.61
1,944.00
1,196.80
1,437.65
Operating Profit (PBDIT) excl Other Income
239.89999999999998
307.7
177.8
324.6
495.6
171.70000000000002
140.39999999999998
Other Income
-5.25
0.50
51.60
5.67
-32.29
20.17
4.89
Operating Profit (PBDIT)
289.77
339.47
272.74
389.30
530.37
257.61
199.22
Interest
13.04
19.56
35.96
8.34
0.80
2.87
0.67
Exceptional Items
5.06
-0.56
4.50
0.35
0.21
6.99
11.18
Gross Profit (PBDT)
299.59
371.50
238.21
408.57
579.53
229.28
188.79
Depreciation
69.30
59.65
59.73
60.59
68.47
70.89
72.61
Profit Before Tax
212.49
259.69
181.56
320.72
461.31
190.84
137.12
Tax
75.08
82.65
65.84
100.51
138.32
80.10
47.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
137.41
177.04
115.71
220.21
322.99
110.74
89.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
137.41
177.04
115.71
220.21
322.99
110.74
89.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
137.41
177.04
115.71
220.21
322.99
110.74
89.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
977.41
1,060.84
1,024.54
990.42
1,078.91
1,105.50
1,415.00
Earnings per share (EPS)
0.2
0.25
0.17
0.31
0.46
0.16
0.09
Diluted Earnings per share
0.2
0.25
0.17
0.31
0.46
0.16
0.09
Operating Profit Margin (Excl OI)
9.56%
11.5%
6.77%
11.78%
20.26%
12.17%
7.71%
Gross Profit Margin
11.94%
13.14%
10.12%
13.9%
21.72%
19.13%
13.29%
PAT Margin
5.82%
7.29%
4.85%
8.03%
13.24%
8.09%
5.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.86% vs 1.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.37% vs 52.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -12.98% vs 53.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -33.67% vs -45.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Empresa Siderúrgica del Perú SAA With
Figures in Million
Consolidate Annual Results
Change(PEN)
Change(%)
Net Sales
2,360.50
3,307.78
-947.28
-28.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,360.50
3,307.78
-947.28
-28.64%
Raw Material Cost
2,060.91
2,300.01
-239.10
-10.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
176.05
384.36
-208.31
-54.20%
Power Cost
0
0
0.00
Manufacturing Expenses
13.04
30.48
-17.44
-57.22%
Selling and Distribution Expenses
59.71
147.12
-87.41
-59.41%
Other Expenses
-18.91
-41.48
22.57
54.41%
Total Expenditure (Excl Depreciation)
2,120.62
2,447.13
-326.51
-13.34%
Operating Profit (PBDIT) excl Other Income
239.88
860.65
-620.77
-72.13%
Other Income
-5.25
27.39
-32.64
-119.17%
Operating Profit (PBDIT)
289.77
1,278.10
-988.33
-77.33%
Interest
13.04
30.48
-17.44
-57.22%
Exceptional Items
5.06
-206.82
211.88
102.45%
Gross Profit (PBDT)
299.59
1,007.77
-708.18
-70.27%
Depreciation
69.30
358.82
-289.52
-80.69%
Profit Before Tax
212.49
681.98
-469.49
-68.84%
Tax
75.08
655.92
-580.84
-88.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
137.41
15.79
121.62
770.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
137.41
15.79
121.62
770.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.27
-10.27
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
137.41
26.07
111.34
427.08%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
977.41
2,628.29
-1,650.88
-62.81%
Earnings per share (EPS)
0.20
0.01
0.19
1,900.00%
Diluted Earnings per share
0.20
0.01
0.19
1,900.00%
Operating Profit Margin (Excl OI)
9.56%
26.96%
0.00
-17.40%
Gross Profit Margin
11.94%
31.47%
0.00
-19.53%
PAT Margin
5.82%
0.48%
0.00
5.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 236.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.86% vs 1.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.37% vs 52.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.98% vs 53.32% in Dec 2024
Annual - Interest
Interest 1.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.67% vs -45.56% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.56%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






