Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
167.94
126.46
241.80
187.57
156.52
146.61
63.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
167.94
126.46
241.80
187.57
156.52
146.61
63.70
Raw Material Cost
82.26
72.03
104.13
88.63
73.82
85.93
35.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.16
28.18
25.27
21.17
19.50
17.49
14.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.20
19.16
20.00
17.09
16.82
14.80
15.59
Selling and Distribution Expenses
24.19
25.21
27.62
20.71
21.34
17.84
12.27
Other Expenses
-5.84
-4.73
-4.53
-3.83
-3.63
-3.23
-3.03
Total Expenditure (Excl Depreciation)
106.45
97.24
131.75
109.34
95.16
103.77
47.29
Operating Profit (PBDIT) excl Other Income
61.5
29.2
110.1
78.2
61.4
42.800000000000004
16.4
Other Income
3.20
8.39
2.99
0.14
-1.16
1.40
-0.10
Operating Profit (PBDIT)
87.39
66.36
136.38
99.74
81.75
65.39
38.87
Interest
27.20
19.16
20.00
17.09
16.82
14.80
15.59
Exceptional Items
1.04
12.04
0.21
0.05
0.03
0.03
0.05
Gross Profit (PBDT)
85.69
54.43
137.67
98.94
82.70
60.68
28.68
Depreciation
20.71
23.07
21.12
19.83
20.03
19.38
22.55
Profit Before Tax
40.52
36.16
95.48
62.88
44.92
31.23
0.77
Tax
-0.44
13.60
12.16
18.34
8.72
10.81
0.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.95
22.56
83.32
44.54
36.20
20.43
0.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.95
22.56
83.32
44.54
36.20
20.43
0.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.95
22.56
83.32
44.54
36.20
20.43
0.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
224.74
186.93
185.25
123.66
82.22
65.55
56.20
Earnings per share (EPS)
2.92
1.61
5.93
3.16
2.52
1.42
0.02
Diluted Earnings per share
2.92
1.61
5.93
3.16
2.52
1.42
0.02
Operating Profit Margin (Excl OI)
37.79%
27.59%
46.43%
42.53%
40.17%
30.42%
25.76%
Gross Profit Margin
36.46%
46.84%
48.22%
44.09%
41.5%
34.52%
36.61%
PAT Margin
24.39%
17.84%
34.46%
23.74%
23.13%
13.93%
0.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 32.73% vs -47.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 81.42% vs -72.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 45.17% vs -56.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 41.67% vs -4.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Energiekontor AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
167.94
5,792.96
-5,625.02
-97.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
167.94
5,792.96
-5,625.02
-97.10%
Raw Material Cost
82.26
5,387.49
-5,305.23
-98.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31.16
640.07
-608.91
-95.13%
Power Cost
0
0
0.00
Manufacturing Expenses
27.20
50.51
-23.31
-46.15%
Selling and Distribution Expenses
24.19
232.38
-208.19
-89.59%
Other Expenses
-5.84
-69.04
63.20
91.54%
Total Expenditure (Excl Depreciation)
106.45
5,620.04
-5,513.59
-98.11%
Operating Profit (PBDIT) excl Other Income
61.50
172.92
-111.42
-64.43%
Other Income
3.20
126.51
-123.31
-97.47%
Operating Profit (PBDIT)
87.39
530.67
-443.28
-83.53%
Interest
27.20
50.51
-23.31
-46.15%
Exceptional Items
1.04
5.39
-4.35
-80.71%
Gross Profit (PBDT)
85.69
405.47
-319.78
-78.87%
Depreciation
20.71
220.62
-199.91
-90.61%
Profit Before Tax
40.52
264.94
-224.42
-84.71%
Tax
-0.44
77.99
-78.43
-100.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
40.95
124.54
-83.59
-67.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.95
124.54
-83.59
-67.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
62.26
-62.26
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.95
186.80
-145.85
-78.08%
Equity Capital
0
0
0.00
Face Value
1.00
2.56
0.00
Reserves
224.74
2,256.31
-2,031.57
-90.04%
Earnings per share (EPS)
2.92
1.89
1.03
54.50%
Diluted Earnings per share
2.92
1.89
1.03
54.50%
Operating Profit Margin (Excl OI)
37.79%
3.17%
0.00
34.62%
Gross Profit Margin
36.46%
8.38%
0.00
28.08%
PAT Margin
24.39%
2.15%
0.00
22.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.73% vs -47.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.42% vs -72.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.17% vs -56.52% in Dec 2024
Annual - Interest
Interest 2.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.67% vs -4.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.79%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






