Energy Recovery, Inc.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: US29270J1007
USD
10.17
0.05 (0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
134.99
144.95
128.35
125.59
103.90
118.99
86.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
134.99
144.95
128.35
125.59
103.90
118.99
86.94
Raw Material Cost
47.06
48.02
41.27
38.23
32.68
26.77
20.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
50.34
58.50
51.03
44.62
37.32
33.65
32.27
Other Expenses
1.30
1.62
1.70
1.79
2.01
2.34
2.34
Total Expenditure (Excl Depreciation)
110.43
122.75
109.30
100.76
90.07
83.86
76.58
Operating Profit (PBDIT) excl Other Income
24.6
22.200000000000003
19
24.8
13.799999999999999
35.099999999999994
10.4
Other Income
3.71
6.01
3.65
1.24
0.17
0.84
1.89
Operating Profit (PBDIT)
32.02
34.03
28.45
32.37
19.94
41.26
16.65
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.67
-2.48
0.00
0.00
0.00
-3.83
0.00
Gross Profit (PBDT)
87.93
96.93
87.08
87.36
71.22
92.22
66.03
Depreciation
3.76
5.82
5.75
6.30
5.94
5.30
4.39
Profit Before Tax
27.59
25.73
22.70
26.07
14.00
32.13
12.26
Tax
4.63
2.69
1.20
2.02
-0.27
5.75
1.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.96
23.05
21.50
24.05
14.27
26.39
10.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.96
23.05
21.50
24.05
14.27
26.39
10.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.96
23.05
21.50
24.05
14.27
26.39
10.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
206.19
210.01
219.81
185.34
178.78
171.62
136.01
Earnings per share (EPS)
0.42
0.4
0.37
0.42
0.24
0.47
0.19
Diluted Earnings per share
0.42
0.4
0.37
0.42
0.24
0.47
0.19
Operating Profit Margin (Excl OI)
18.19%
15.32%
14.84%
19.77%
13.31%
29.52%
11.92%
Gross Profit Margin
23.23%
21.77%
22.17%
25.78%
19.19%
31.46%
19.15%
PAT Margin
17.01%
15.9%
16.75%
19.15%
13.73%
22.18%
12.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -6.83% vs 12.94% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -0.43% vs 7.44% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1.07% vs 12.90% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Energy Recovery, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
134.99
2,054.00
-1,919.01
-93.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
134.99
2,054.00
-1,919.01
-93.43%
Raw Material Cost
47.06
1,731.10
-1,684.04
-97.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
38.30
-38.30
-100.00%
Selling and Distribution Expenses
50.34
247.20
-196.86
-79.64%
Other Expenses
1.30
-0.63
1.93
306.35%
Total Expenditure (Excl Depreciation)
110.43
2,010.30
-1,899.87
-94.51%
Operating Profit (PBDIT) excl Other Income
24.56
43.70
-19.14
-43.80%
Other Income
3.71
1.10
2.61
237.27%
Operating Profit (PBDIT)
32.02
120.80
-88.78
-73.49%
Interest
0.00
38.30
-38.30
-100.00%
Exceptional Items
-0.67
-152.20
151.53
99.56%
Gross Profit (PBDT)
87.93
322.90
-234.97
-72.77%
Depreciation
3.76
76.00
-72.24
-95.05%
Profit Before Tax
27.59
-145.70
173.29
118.94%
Tax
4.63
25.90
-21.27
-82.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.96
-181.20
204.16
112.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.96
-181.20
204.16
112.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
9.60
-9.60
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.96
-171.60
194.56
113.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
206.19
711.00
-504.81
-71.00%
Earnings per share (EPS)
0.42
-4.00
4.42
110.50%
Diluted Earnings per share
0.42
-4.00
4.42
110.50%
Operating Profit Margin (Excl OI)
18.19%
2.13%
0.00
16.06%
Gross Profit Margin
23.23%
-3.39%
0.00
26.62%
PAT Margin
17.01%
-8.82%
0.00
25.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.83% vs 12.94% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.43% vs 7.44% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.83 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.07% vs 12.90% in Dec 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.19%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024