Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
134.99
144.95
128.35
125.59
103.90
118.99
86.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
134.99
144.95
128.35
125.59
103.90
118.99
86.94
Raw Material Cost
47.06
48.02
41.27
38.23
32.68
26.77
20.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
50.34
58.50
51.03
44.62
37.32
33.65
32.27
Other Expenses
1.30
1.62
1.70
1.79
2.01
2.34
2.34
Total Expenditure (Excl Depreciation)
110.43
122.75
109.30
100.76
90.07
83.86
76.58
Operating Profit (PBDIT) excl Other Income
24.6
22.200000000000003
19
24.8
13.799999999999999
35.099999999999994
10.4
Other Income
3.71
6.01
3.65
1.24
0.17
0.84
1.89
Operating Profit (PBDIT)
32.02
34.03
28.45
32.37
19.94
41.26
16.65
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.67
-2.48
0.00
0.00
0.00
-3.83
0.00
Gross Profit (PBDT)
87.93
96.93
87.08
87.36
71.22
92.22
66.03
Depreciation
3.76
5.82
5.75
6.30
5.94
5.30
4.39
Profit Before Tax
27.59
25.73
22.70
26.07
14.00
32.13
12.26
Tax
4.63
2.69
1.20
2.02
-0.27
5.75
1.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.96
23.05
21.50
24.05
14.27
26.39
10.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.96
23.05
21.50
24.05
14.27
26.39
10.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.96
23.05
21.50
24.05
14.27
26.39
10.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
206.19
210.01
219.81
185.34
178.78
171.62
136.01
Earnings per share (EPS)
0.42
0.4
0.37
0.42
0.24
0.47
0.19
Diluted Earnings per share
0.42
0.4
0.37
0.42
0.24
0.47
0.19
Operating Profit Margin (Excl OI)
18.19%
15.32%
14.84%
19.77%
13.31%
29.52%
11.92%
Gross Profit Margin
23.23%
21.77%
22.17%
25.78%
19.19%
31.46%
19.15%
PAT Margin
17.01%
15.9%
16.75%
19.15%
13.73%
22.18%
12.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.83% vs 12.94% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -0.43% vs 7.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.07% vs 12.90% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Energy Recovery, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
134.99
2,054.00
-1,919.01
-93.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
134.99
2,054.00
-1,919.01
-93.43%
Raw Material Cost
47.06
1,731.10
-1,684.04
-97.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
38.30
-38.30
-100.00%
Selling and Distribution Expenses
50.34
247.20
-196.86
-79.64%
Other Expenses
1.30
-0.63
1.93
306.35%
Total Expenditure (Excl Depreciation)
110.43
2,010.30
-1,899.87
-94.51%
Operating Profit (PBDIT) excl Other Income
24.56
43.70
-19.14
-43.80%
Other Income
3.71
1.10
2.61
237.27%
Operating Profit (PBDIT)
32.02
120.80
-88.78
-73.49%
Interest
0.00
38.30
-38.30
-100.00%
Exceptional Items
-0.67
-152.20
151.53
99.56%
Gross Profit (PBDT)
87.93
322.90
-234.97
-72.77%
Depreciation
3.76
76.00
-72.24
-95.05%
Profit Before Tax
27.59
-145.70
173.29
118.94%
Tax
4.63
25.90
-21.27
-82.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.96
-181.20
204.16
112.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.96
-181.20
204.16
112.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
9.60
-9.60
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.96
-171.60
194.56
113.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
206.19
711.00
-504.81
-71.00%
Earnings per share (EPS)
0.42
-4.00
4.42
110.50%
Diluted Earnings per share
0.42
-4.00
4.42
110.50%
Operating Profit Margin (Excl OI)
18.19%
2.13%
0.00
16.06%
Gross Profit Margin
23.23%
-3.39%
0.00
26.62%
PAT Margin
17.01%
-8.82%
0.00
25.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.83% vs 12.94% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.43% vs 7.44% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.07% vs 12.90% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






