Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,649.00
1,898.00
1,938.00
1,488.00
1,077.00
1,194.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,649.00
1,898.00
1,938.00
1,488.00
1,077.00
1,194.00
Raw Material Cost
923.00
1,096.00
1,105.00
862.00
618.00
747.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
283.00
299.00
262.00
197.00
175.00
175.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.00
16.00
13.00
2.00
13.00
3.00
Selling and Distribution Expenses
383.00
391.00
385.00
249.00
205.00
227.00
Other Expenses
-25.40
-27.10
-24.70
-13.60
-14.40
-14.00
Total Expenditure (Excl Depreciation)
1,353.00
1,531.00
1,518.00
1,174.00
867.00
1,012.00
Operating Profit (PBDIT) excl Other Income
296
367
420
314
210
182
Other Income
19.00
-4.00
15.00
28.00
19.00
8.00
Operating Profit (PBDIT)
363.00
408.00
474.00
380.00
263.00
217.00
Interest
18.00
16.00
13.00
2.00
13.00
3.00
Exceptional Items
-2.00
18.00
-7.00
0.00
1.00
1.00
Gross Profit (PBDT)
726.00
802.00
833.00
626.00
459.00
447.00
Depreciation
48.00
45.00
39.00
38.00
34.00
27.00
Profit Before Tax
295.00
365.00
415.00
340.00
217.00
188.00
Tax
66.00
80.00
90.00
72.00
46.00
41.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
216.00
275.00
305.00
249.00
161.00
142.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
216.00
275.00
305.00
249.00
161.00
142.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.00
10.00
20.00
20.00
11.00
9.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
229.00
285.00
325.00
269.00
172.00
151.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.14
0.14
0.14
0.14
0.14
0.14
Reserves
693.00
611.00
466.00
591.00
531.00
422.00
Earnings per share (EPS)
1.42
1.81
2.01
1.69
1.07
0.99
Diluted Earnings per share
1.42
1.81
2.01
1.69
1.07
0.99
Operating Profit Margin (Excl OI)
17.95%
19.34%
21.67%
21.1%
19.5%
15.24%
Gross Profit Margin
20.8%
21.6%
23.43%
25.4%
23.31%
18.01%
PAT Margin
13.1%
14.49%
15.74%
16.73%
14.95%
11.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -13.12% vs -2.06% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -19.65% vs -12.31% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -16.50% vs -10.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 12.50% vs 23.08% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of engcon AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,649.00
63,604.00
-61,955.00
-97.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,649.00
63,604.00
-61,955.00
-97.41%
Raw Material Cost
923.00
42,252.00
-41,329.00
-97.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
283.00
15,185.00
-14,902.00
-98.14%
Power Cost
0
0
0.00
Manufacturing Expenses
18.00
1,317.00
-1,299.00
-98.63%
Selling and Distribution Expenses
383.00
7,804.00
-7,421.00
-95.09%
Other Expenses
-25.40
-1,514.20
1,488.80
98.32%
Total Expenditure (Excl Depreciation)
1,353.00
51,416.00
-50,063.00
-97.37%
Operating Profit (PBDIT) excl Other Income
296.00
12,188.00
-11,892.00
-97.57%
Other Income
19.00
413.00
-394.00
-95.40%
Operating Profit (PBDIT)
363.00
15,740.00
-15,377.00
-97.69%
Interest
18.00
1,317.00
-1,299.00
-98.63%
Exceptional Items
-2.00
133.00
-135.00
-101.50%
Gross Profit (PBDT)
726.00
21,352.00
-20,626.00
-96.60%
Depreciation
48.00
3,097.00
-3,049.00
-98.45%
Profit Before Tax
295.00
11,459.00
-11,164.00
-97.43%
Tax
66.00
2,683.00
-2,617.00
-97.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
216.00
8,731.00
-8,515.00
-97.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
216.00
8,731.00
-8,515.00
-97.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.00
25.00
-12.00
-48.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
229.00
8,756.00
-8,527.00
-97.38%
Equity Capital
0
0
0.00
Face Value
0.14
0.41
0.00
Reserves
693.00
42,757.00
-42,064.00
-98.38%
Earnings per share (EPS)
1.42
7.23
-5.81
-80.36%
Diluted Earnings per share
1.42
7.23
-5.81
-80.36%
Operating Profit Margin (Excl OI)
17.95%
19.23%
0.00
-1.28%
Gross Profit Margin
20.80%
22.89%
0.00
-2.09%
PAT Margin
13.10%
13.73%
0.00
-0.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 164.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.12% vs -2.06% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 22.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.65% vs -12.31% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.50% vs -10.24% in Dec 2023
Annual - Interest
Interest 1.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.50% vs 23.08% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






