Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
5,928.83
6,203.76
6,868.81
7,616.75
7,077.48
6,097.28
5,283.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,928.83
6,203.76
6,868.81
7,616.75
7,077.48
6,097.28
5,283.57
Raw Material Cost
1,404.00
1,363.45
1,437.66
1,496.78
1,353.39
1,122.88
930.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.59
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,785.16
3,840.80
4,294.33
3,148.74
2,690.87
2,277.78
2,210.37
Other Expenses
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
5,189.16
5,204.25
5,732.00
4,645.53
4,044.27
3,400.66
3,140.98
Operating Profit (PBDIT) excl Other Income
739.7
999.5
1136.8000000000002
2971.2
3033.2
2696.6000000000004
2142.6
Other Income
90.58
155.11
6.31
-21.73
0.79
7.92
-0.03
Operating Profit (PBDIT)
897.61
1,176.58
1,163.86
2,973.32
3,060.08
2,720.74
2,157.89
Interest
0.59
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-166.46
-0.21
-149.25
-3.00
0.00
-19.21
0.00
Gross Profit (PBDT)
4,524.84
4,840.31
5,431.14
6,119.96
5,724.09
4,974.40
4,352.96
Depreciation
67.35
21.96
20.75
23.84
26.07
16.20
15.33
Profit Before Tax
663.22
1,154.40
993.87
2,946.48
3,034.01
2,685.33
2,142.55
Tax
264.71
316.04
281.29
891.28
935.04
824.79
606.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
433.78
838.37
712.57
2,055.20
2,098.97
1,860.54
1,536.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
433.78
838.37
712.57
2,055.20
2,098.97
1,860.54
1,536.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.28
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
398.50
838.37
712.57
2,055.20
2,098.97
1,860.54
1,536.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,432.32
10,525.91
10,145.48
10,858.98
9,220.58
7,371.91
5,511.47
Earnings per share (EPS)
10.93
21.13
17.48
49.33
50.38
44.68
36.89
Diluted Earnings per share
10.93
21.13
17.48
49.33
50.38
44.68
36.89
Operating Profit Margin (Excl OI)
12.48%
16.11%
16.55%
39.01%
42.86%
44.23%
40.55%
Gross Profit Margin
12.32%
18.96%
14.77%
39.0%
43.24%
44.31%
40.84%
PAT Margin
7.32%
13.51%
10.37%
26.98%
29.66%
30.51%
29.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is -4.43% vs -9.68% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -52.47% vs 17.65% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -21.00% vs -11.76% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 0.00% vs 0.00% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of ENIGMO, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,928.83
13,796.28
-7,867.45
-57.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,928.83
13,796.28
-7,867.45
-57.03%
Raw Material Cost
1,404.00
715.67
688.33
96.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.59
2.17
-1.58
-72.81%
Selling and Distribution Expenses
3,785.16
5,137.72
-1,352.56
-26.33%
Other Expenses
-0.06
0.48
-0.54
-112.50%
Total Expenditure (Excl Depreciation)
5,189.16
5,860.41
-671.25
-11.45%
Operating Profit (PBDIT) excl Other Income
739.68
7,935.87
-7,196.19
-90.68%
Other Income
90.58
11.82
78.76
666.33%
Operating Profit (PBDIT)
897.61
1,886.35
-988.74
-52.42%
Interest
0.59
2.17
-1.58
-72.81%
Exceptional Items
-166.46
-154.84
-11.62
-7.50%
Gross Profit (PBDT)
4,524.84
13,080.61
-8,555.77
-65.41%
Depreciation
67.35
25.59
41.76
163.19%
Profit Before Tax
663.22
1,703.75
-1,040.53
-61.07%
Tax
264.71
626.25
-361.54
-57.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
433.78
1,077.50
-643.72
-59.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
433.78
1,077.50
-643.72
-59.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
-35.28
0.00
-35.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
398.50
1,077.50
-679.00
-63.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,432.32
4,095.76
7,336.56
179.13%
Earnings per share (EPS)
10.93
25.69
-14.76
-57.45%
Diluted Earnings per share
10.93
25.69
-14.76
-57.45%
Operating Profit Margin (Excl OI)
12.48%
13.40%
0.00
-0.92%
Gross Profit Margin
12.32%
12.53%
0.00
-0.21%
PAT Margin
7.32%
7.81%
0.00
-0.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 592.88 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -4.43% vs -9.68% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.85 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -52.47% vs 17.65% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.70 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -21.00% vs -11.76% in Jan 2024
Annual - Interest
Interest 0.06 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.00% vs 0.00% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.48%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024






