Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
2,919.70
3,267.04
3,481.01
3,065.50
2,163.88
1,528.95
1,251.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,919.70
3,267.04
3,481.01
3,065.50
2,163.88
1,528.95
1,251.53
Raw Material Cost
665.89
677.75
632.81
575.12
491.18
355.76
289.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
818.57
726.50
592.94
415.68
315.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.33
0.00
0.00
0.00
0.00
0.66
Selling and Distribution Expenses
1,411.21
1,541.70
1,545.04
1,286.95
1,069.11
870.25
807.37
Other Expenses
0.00
-0.03
-81.86
-72.65
-59.29
-41.57
-31.61
Total Expenditure (Excl Depreciation)
2,077.11
2,219.45
2,177.85
1,862.07
1,560.28
1,226.01
1,097.12
Operating Profit (PBDIT) excl Other Income
842.6
1047.6000000000001
1303.1999999999998
1203.4
603.6
302.9
154.4
Other Income
1.47
23.41
10.83
42.28
1.21
8.32
-26.51
Operating Profit (PBDIT)
926.99
1,135.18
1,356.61
1,272.86
628.27
332.86
159.47
Interest
0.00
0.33
0.00
0.00
0.00
0.00
0.66
Exceptional Items
-25.50
7.69
0.08
-8.88
-0.64
127.20
0.00
Gross Profit (PBDT)
2,253.81
2,589.30
2,848.21
2,490.38
1,672.71
1,173.18
961.78
Depreciation
82.93
64.18
42.62
27.14
23.46
21.60
31.57
Profit Before Tax
818.56
1,078.37
1,314.08
1,236.83
604.17
438.46
127.24
Tax
279.35
329.36
434.67
408.19
180.88
137.99
35.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
539.21
749.01
879.40
828.64
423.28
300.48
91.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
539.21
749.01
879.40
828.64
423.28
300.48
91.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
539.21
749.01
879.40
828.64
423.28
300.48
91.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,643.55
4,357.30
4,166.00
3,816.78
1,233.64
810.36
509.88
Earnings per share (EPS)
76.41
104.43
118.54
111.59
60.47
42.93
13.1
Diluted Earnings per share
76.41
104.43
118.54
111.59
60.47
42.93
13.1
Operating Profit Margin (Excl OI)
28.86%
32.07%
37.44%
39.26%
27.89%
19.81%
12.34%
Gross Profit Margin
30.88%
34.97%
38.97%
41.23%
29.0%
30.09%
12.69%
PAT Margin
18.47%
22.93%
25.26%
27.03%
19.56%
19.65%
7.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is -10.63% vs -6.15% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -28.01% vs -14.83% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -16.76% vs -17.39% in May 2024
Interest
YoY Growth in year ended May 2025 is -100.00% vs 0.00% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Enjin Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,919.70
30,106.68
-27,186.98
-90.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,919.70
30,106.68
-27,186.98
-90.30%
Raw Material Cost
665.89
23,541.68
-22,875.79
-97.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
23.75
-23.75
-100.00%
Selling and Distribution Expenses
1,411.21
3,713.62
-2,302.41
-62.00%
Other Expenses
0.00
1.80
-1.80
-100.00%
Total Expenditure (Excl Depreciation)
2,077.11
27,297.08
-25,219.97
-92.39%
Operating Profit (PBDIT) excl Other Income
842.59
2,809.61
-1,967.02
-70.01%
Other Income
1.47
131.92
-130.45
-98.89%
Operating Profit (PBDIT)
926.99
3,347.44
-2,420.45
-72.31%
Interest
0.00
23.75
-23.75
-100.00%
Exceptional Items
-25.50
-65.57
40.07
61.11%
Gross Profit (PBDT)
2,253.81
6,565.00
-4,311.19
-65.67%
Depreciation
82.93
405.91
-322.98
-79.57%
Profit Before Tax
818.56
2,852.21
-2,033.65
-71.30%
Tax
279.35
935.16
-655.81
-70.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
539.21
1,905.58
-1,366.37
-71.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
539.21
1,905.58
-1,366.37
-71.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
11.47
-11.47
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
539.21
1,917.05
-1,377.84
-71.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,643.55
7,785.69
-3,142.14
-40.36%
Earnings per share (EPS)
76.41
232.96
-156.55
-67.20%
Diluted Earnings per share
76.41
232.96
-156.55
-67.20%
Operating Profit Margin (Excl OI)
28.86%
9.33%
0.00
19.53%
Gross Profit Margin
30.88%
10.82%
0.00
20.06%
PAT Margin
18.47%
6.33%
0.00
12.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 291.97 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -10.63% vs -6.15% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.92 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -28.01% vs -14.83% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.55 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -16.76% vs -17.39% in May 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.86%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






