Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
698.07
705.67
657.31
521.13
409.91
654.73
641.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
698.07
705.67
657.31
521.13
409.91
654.73
641.34
Raw Material Cost
59.15
57.48
55.98
56.74
58.59
60.74
29.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.84
0.55
0.00
0.00
2.87
2.36
5.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.00
131.36
132.92
139.09
154.34
145.32
137.56
Selling and Distribution Expenses
48.24
41.81
47.88
7.47
59.47
33.16
33.79
Other Expenses
10.35
9.85
8.34
6.44
5.11
7.96
1.98
Total Expenditure (Excl Depreciation)
346.73
329.71
320.20
267.68
326.39
321.21
226.75
Operating Profit (PBDIT) excl Other Income
351.3
376
337.1
253.5
83.5
333.5
414.6
Other Income
10.48
-2.46
0.73
12.82
45.57
3.79
8.53
Operating Profit (PBDIT)
527.55
541.53
501.48
430.05
299.42
496.15
561.52
Interest
134.00
131.36
132.92
139.09
154.34
145.32
137.56
Exceptional Items
-80.32
-67.37
-27.44
-26.98
-89.73
-40.48
-61.33
Gross Profit (PBDT)
473.19
480.16
437.67
300.62
180.99
435.15
473.29
Depreciation
165.73
168.03
163.65
163.77
170.33
158.83
138.40
Profit Before Tax
147.50
174.77
177.47
100.20
-114.97
151.52
224.23
Tax
1.43
1.73
1.24
1.60
16.76
-3.04
2.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.07
173.05
176.23
98.61
-131.73
186.44
221.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
146.07
173.05
176.23
98.61
-131.73
186.44
221.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.07
173.05
176.23
98.61
-131.73
186.44
221.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,323.10
2,454.01
2,535.57
2,617.89
2,630.44
3,005.66
2,864.88
Earnings per share (EPS)
1.6
1.97
2.03
1.0
-2.05
1.9
3.27
Diluted Earnings per share
1.6
1.97
2.03
1.0
-2.05
1.9
3.27
Operating Profit Margin (Excl OI)
50.33%
53.28%
51.29%
48.64%
20.38%
50.94%
64.65%
Gross Profit Margin
44.87%
48.58%
51.9%
50.65%
13.51%
47.4%
56.54%
PAT Margin
20.92%
24.52%
26.81%
18.92%
-32.14%
28.48%
34.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.08% vs 7.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -15.55% vs -1.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.94% vs 8.63% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.98% vs -1.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of EPR Properties With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
698.07
640.03
58.04
9.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
698.07
640.03
58.04
9.07%
Raw Material Cost
59.15
265.51
-206.36
-77.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1.84
0.00
1.84
Power Cost
0
0
0.00
Manufacturing Expenses
134.00
56.41
77.59
137.55%
Selling and Distribution Expenses
48.24
24.25
23.99
98.93%
Other Expenses
10.35
16.44
-6.09
-37.04%
Total Expenditure (Excl Depreciation)
346.73
510.61
-163.88
-32.09%
Operating Profit (PBDIT) excl Other Income
351.33
129.42
221.91
171.46%
Other Income
10.48
-29.25
39.73
135.83%
Operating Profit (PBDIT)
527.55
321.03
206.52
64.33%
Interest
134.00
56.41
77.59
137.55%
Exceptional Items
-80.32
-3.73
-76.59
-2,053.35%
Gross Profit (PBDT)
473.19
153.67
319.52
207.93%
Depreciation
165.73
220.85
-55.12
-24.96%
Profit Before Tax
147.50
40.03
107.47
268.47%
Tax
1.43
0.00
1.43
Provisions and contingencies
0
0
0.00
Profit After Tax
146.07
39.29
106.78
271.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
146.07
39.29
106.78
271.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.74
-0.74
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.07
40.03
106.04
264.90%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,323.10
3,442.28
-1,119.18
-32.51%
Earnings per share (EPS)
1.60
0.17
1.43
841.18%
Diluted Earnings per share
1.60
0.17
1.43
841.18%
Operating Profit Margin (Excl OI)
50.33%
20.22%
0.00
30.11%
Gross Profit Margin
44.87%
40.76%
0.00
4.11%
PAT Margin
20.92%
6.14%
0.00
14.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.08% vs 7.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.55% vs -1.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.94% vs 8.63% in Dec 2023
Annual - Interest
Interest 13.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.98% vs -1.13% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
