Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
718.31
698.07
705.67
657.31
521.13
409.91
654.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
718.31
698.07
705.67
657.31
521.13
409.91
654.73
Raw Material Cost
59.17
59.15
57.48
55.98
56.74
58.59
60.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.00
1.84
0.55
0.00
0.00
2.87
2.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.54
134.00
131.36
132.92
139.09
154.34
145.32
Selling and Distribution Expenses
49.01
48.24
41.81
47.88
7.47
59.47
33.16
Other Expenses
9.78
10.35
9.85
8.34
6.44
5.11
7.96
Total Expenditure (Excl Depreciation)
343.54
346.73
329.71
320.20
267.68
326.39
321.21
Operating Profit (PBDIT) excl Other Income
374.79999999999995
351.3
376
337.1
253.5
83.5
333.5
Other Income
37.21
10.48
-2.46
0.73
12.82
45.57
3.79
Operating Profit (PBDIT)
581.13
527.55
541.53
501.48
430.05
299.42
496.15
Interest
134.54
134.00
131.36
132.92
139.09
154.34
145.32
Exceptional Items
0.00
-80.32
-67.37
-27.44
-26.98
-89.73
-40.48
Gross Profit (PBDT)
489.98
473.19
480.16
437.67
300.62
180.99
435.15
Depreciation
169.16
165.73
168.03
163.65
163.77
170.33
158.83
Profit Before Tax
277.43
147.50
174.77
177.47
100.20
-114.97
151.52
Tax
2.50
1.43
1.73
1.24
1.60
16.76
-3.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
274.94
146.07
173.05
176.23
98.61
-131.73
186.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
274.94
146.07
173.05
176.23
98.61
-131.73
186.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
274.94
146.07
173.05
176.23
98.61
-131.73
186.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,329.02
2,323.10
2,454.01
2,535.57
2,617.89
2,630.44
3,005.66
Earnings per share (EPS)
3.28
1.6
1.97
2.03
1.0
-2.05
1.9
Diluted Earnings per share
3.28
1.6
1.97
2.03
1.0
-2.05
1.9
Operating Profit Margin (Excl OI)
52.17%
50.33%
53.28%
51.29%
48.64%
20.38%
50.94%
Gross Profit Margin
62.17%
44.87%
48.58%
51.9%
50.65%
13.51%
47.4%
PAT Margin
38.28%
20.92%
24.52%
26.81%
18.92%
-32.14%
28.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.89% vs -1.08% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 88.16% vs -15.55% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.18% vs -4.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.37% vs 1.98% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of EPR Properties With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
718.31
657.70
60.61
9.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
718.31
657.70
60.61
9.22%
Raw Material Cost
59.17
269.26
-210.09
-78.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.00
0.00
3.00
Power Cost
0
0
0.00
Manufacturing Expenses
134.54
92.03
42.51
46.19%
Selling and Distribution Expenses
49.01
23.97
25.04
104.46%
Other Expenses
9.78
15.12
-5.34
-35.32%
Total Expenditure (Excl Depreciation)
343.54
536.47
-192.93
-35.96%
Operating Profit (PBDIT) excl Other Income
374.77
121.23
253.54
209.14%
Other Income
37.21
29.90
7.31
24.45%
Operating Profit (PBDIT)
581.13
394.36
186.77
47.36%
Interest
134.54
92.03
42.51
46.19%
Exceptional Items
0.00
-1.38
1.38
100.00%
Gross Profit (PBDT)
489.98
145.19
344.79
237.48%
Depreciation
169.16
243.24
-74.08
-30.46%
Profit Before Tax
277.43
57.71
219.72
380.73%
Tax
2.50
0.00
2.50
Provisions and contingencies
0
0
0.00
Profit After Tax
274.94
56.56
218.38
386.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
274.94
56.56
218.38
386.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.15
-1.15
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
274.94
57.71
217.23
376.42%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,329.02
3,459.94
-1,130.92
-32.69%
Earnings per share (EPS)
3.28
0.24
3.04
1,266.67%
Diluted Earnings per share
3.28
0.24
3.04
1,266.67%
Operating Profit Margin (Excl OI)
52.17%
18.43%
0.00
33.74%
Gross Profit Margin
62.17%
45.76%
0.00
16.41%
PAT Margin
38.28%
8.60%
0.00
29.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.89% vs -1.08% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 88.16% vs -15.55% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.18% vs -4.94% in Dec 2024
Annual - Interest
Interest 13.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.37% vs 1.98% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.17%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






