Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
23,665.70
15,862.15
15,455.78
7,267.57
5,850.22
4,021.71
3,140.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,665.70
15,862.15
15,455.78
7,267.57
5,850.22
4,021.71
3,140.23
Raw Material Cost
1,191.32
890.21
633.17
541.45
347.31
285.36
186.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,094.77
7,469.49
4,328.67
2,640.08
2,290.32
1,551.00
1,244.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
718.46
513.71
117.70
52.47
46.59
23.61
22.16
Selling and Distribution Expenses
1,630.89
1,406.05
980.19
605.46
759.21
671.31
658.11
Other Expenses
382.30
152.30
8.02
14.69
14.82
17.86
18.11
Total Expenditure (Excl Depreciation)
15,458.46
11,802.49
6,139.90
3,986.36
3,591.66
2,709.88
2,293.27
Operating Profit (PBDIT) excl Other Income
8207.2
4059.7000000000003
9315.9
3281.2
2258.6000000000004
1311.8000000000002
847
Other Income
311.03
28.72
117.70
118.57
-11.65
6.16
3.85
Operating Profit (PBDIT)
13,317.98
6,187.88
10,370.15
3,768.10
2,562.45
1,507.88
1,019.44
Interest
718.46
513.71
117.70
52.47
46.59
23.61
22.16
Exceptional Items
-5,052.20
-776.41
-407.91
-81.85
-492.37
0.00
0.00
Gross Profit (PBDT)
17,674.68
12,872.45
13,886.05
6,357.81
5,187.37
3,570.06
2,806.84
Depreciation
4,799.71
2,099.50
936.56
368.31
315.54
166.29
146.46
Profit Before Tax
2,747.61
2,798.27
8,907.98
3,265.47
1,707.95
1,317.99
850.82
Tax
1,150.00
924.25
-312.53
298.01
126.00
76.99
116.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,597.61
1,874.02
9,220.50
2,967.47
1,581.94
1,241.00
734.23
Extraordinary Items
0.00
0.00
0.00
-0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,597.61
1,874.02
9,220.50
2,967.47
1,581.94
1,241.00
734.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,597.61
1,874.02
9,220.50
2,967.47
1,581.94
1,241.00
734.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
66,835.06
71,154.90
30,299.18
12,689.20
11,367.31
3,356.71
1,121.78
Earnings per share (EPS)
1.26
1.82
0.0
0.0
0.0
0.0
0.0
Diluted Earnings per share
1.26
1.82
0.0
0.0
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
34.68%
25.59%
60.27%
45.15%
38.61%
32.62%
26.97%
Gross Profit Margin
31.89%
30.88%
63.69%
50.0%
34.59%
36.91%
31.76%
PAT Margin
6.75%
11.81%
59.66%
40.83%
27.04%
30.86%
23.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 49.20% vs 2.63% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -14.75% vs -79.68% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 111.18% vs -39.92% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 39.87% vs 336.45% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of EQT AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
23,665.70
79,252.00
-55,586.30
-70.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,665.70
79,252.00
-55,586.30
-70.14%
Raw Material Cost
1,191.32
33,251.00
-32,059.68
-96.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,094.77
15,507.00
-7,412.23
-47.80%
Power Cost
0
0
0.00
Manufacturing Expenses
718.46
4,636.00
-3,917.54
-84.50%
Selling and Distribution Expenses
1,630.89
16,238.00
-14,607.11
-89.96%
Other Expenses
382.30
-10,969.10
11,351.40
103.49%
Total Expenditure (Excl Depreciation)
15,458.46
-40,059.00
55,517.46
138.59%
Operating Profit (PBDIT) excl Other Income
8,207.25
119,311.00
-1,11,103.75
-93.12%
Other Income
311.03
-56.00
367.03
655.41%
Operating Profit (PBDIT)
13,317.98
1,24,218.00
-1,10,900.02
-89.28%
Interest
718.46
4,636.00
-3,917.54
-84.50%
Exceptional Items
-5,052.20
-109.00
-4,943.20
-4,535.05%
Gross Profit (PBDT)
17,674.68
41,038.00
-23,363.32
-56.93%
Depreciation
4,799.71
4,963.00
-163.29
-3.29%
Profit Before Tax
2,747.61
1,14,510.00
-1,11,762.39
-97.60%
Tax
1,150.00
1,217.00
-67.00
-5.51%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,597.61
1,13,338.00
-1,11,740.39
-98.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,597.61
1,13,338.00
-1,11,740.39
-98.59%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-169.00
169.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,597.61
1,13,169.00
-1,11,571.39
-98.59%
Equity Capital
0
0
0.00
Face Value
0.00
1.56
0.00
Reserves
66,835.06
8,19,364.00
-7,52,528.94
-91.84%
Earnings per share (EPS)
1.26
36.98
-35.72
-96.59%
Diluted Earnings per share
1.26
36.98
-35.72
-96.59%
Operating Profit Margin (Excl OI)
34.68%
150.55%
0.00
-115.87%
Gross Profit Margin
31.89%
150.75%
0.00
-118.86%
PAT Margin
6.75%
143.01%
0.00
-136.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,366.57 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 49.20% vs 2.63% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 159.76 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.75% vs -79.68% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,300.70 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 111.18% vs -39.92% in Dec 2022
Annual - Interest
Interest 71.85 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 39.87% vs 336.45% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.68%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
