Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,222.19
5,069.98
12,140.62
6,839.70
2,658.63
3,799.85
4,731.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,222.19
5,069.98
12,140.62
6,839.70
2,658.63
3,799.85
4,731.83
Raw Material Cost
4,568.10
4,147.43
4,087.36
3,868.55
3,291.09
3,488.42
3,509.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
454.82
219.66
249.66
289.75
271.20
199.46
228.79
Selling and Distribution Expenses
336.72
236.17
252.65
196.31
174.77
253.01
284.22
Other Expenses
-45.48
-21.97
-24.97
-28.98
-27.12
-19.95
-22.88
Total Expenditure (Excl Depreciation)
4,904.82
4,383.60
4,340.01
4,064.86
3,465.86
3,741.43
3,794.17
Operating Profit (PBDIT) excl Other Income
317.4
686.4
7800.599999999999
2774.8
-807.2
58.4
937.6999999999999
Other Income
25.98
1.23
11.28
19.11
183.63
91.10
-60.89
Operating Profit (PBDIT)
2,155.84
2,335.71
9,420.53
4,400.59
795.87
1,724.18
2,487.18
Interest
454.82
219.66
249.66
289.75
271.20
199.46
228.79
Exceptional Items
725.53
1,719.59
-5,170.25
-4,003.67
-371.24
-1,547.53
-3,725.42
Gross Profit (PBDT)
654.09
922.55
8,053.26
2,971.16
-632.46
311.43
1,221.89
Depreciation
2,162.35
1,732.14
1,665.96
1,676.70
1,419.47
1,574.66
1,610.40
Profit Before Tax
264.19
2,103.50
2,334.66
-1,569.54
-1,266.03
-1,597.47
-3,077.43
Tax
22.08
368.95
553.72
-428.04
-298.86
-375.78
-696.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
230.58
1,735.23
1,770.96
-1,142.75
-967.17
-1,221.69
-2,618.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
230.58
1,735.23
1,770.96
-1,142.75
-967.17
-1,221.69
-2,618.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.54
-0.69
9.98
1.25
-0.01
0.00
237.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
242.12
1,734.54
1,780.94
-1,141.50
-967.18
-1,221.69
-2,380.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,597.63
14,773.20
11,172.47
9,954.76
9,255.24
9,803.59
10,958.23
Earnings per share (EPS)
0.45
4.22
4.38
-3.54
-3.71
-4.79
-8.6
Diluted Earnings per share
0.45
4.22
4.38
-3.54
-3.71
-4.79
-8.6
Operating Profit Margin (Excl OI)
-0.62%
11.88%
63.78%
39.55%
-30.36%
1.54%
19.82%
Gross Profit Margin
46.47%
75.65%
32.95%
1.57%
5.77%
-0.6%
-31.0%
PAT Margin
4.42%
34.23%
14.59%
-16.71%
-36.38%
-32.15%
-55.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.00% vs -58.24% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -86.04% vs -2.61% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -8.76% vs -75.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 107.01% vs -12.01% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of EQT Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,222.19
11,066.00
-5,843.81
-52.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,222.19
11,066.00
-5,843.81
-52.81%
Raw Material Cost
4,568.10
6,051.00
-1,482.90
-24.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
454.82
291.00
163.82
56.30%
Selling and Distribution Expenses
336.72
213.00
123.72
58.08%
Other Expenses
-45.48
-29.10
-16.38
-56.29%
Total Expenditure (Excl Depreciation)
4,904.82
6,264.00
-1,359.18
-21.70%
Operating Profit (PBDIT) excl Other Income
317.37
4,802.00
-4,484.63
-93.39%
Other Income
25.98
187.00
-161.02
-86.11%
Operating Profit (PBDIT)
2,155.84
7,736.00
-5,580.16
-72.13%
Interest
454.82
291.00
163.82
56.30%
Exceptional Items
725.53
-94.00
819.53
871.84%
Gross Profit (PBDT)
654.09
5,015.00
-4,360.91
-86.96%
Depreciation
2,162.35
2,850.00
-687.65
-24.13%
Profit Before Tax
264.19
4,501.00
-4,236.81
-94.13%
Tax
22.08
800.00
-777.92
-97.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
230.58
3,317.00
-3,086.42
-93.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
230.58
3,317.00
-3,086.42
-93.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.54
363.00
-351.46
-96.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
242.12
3,680.00
-3,437.88
-93.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
20,597.63
37,736.00
-17,138.37
-45.42%
Earnings per share (EPS)
0.45
15.53
-15.08
-97.10%
Diluted Earnings per share
0.45
15.53
-15.08
-97.10%
Operating Profit Margin (Excl OI)
-0.62%
42.46%
0.00
-43.08%
Gross Profit Margin
46.47%
66.43%
0.00
-19.96%
PAT Margin
4.42%
29.97%
0.00
-25.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 522.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.00% vs -58.24% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 24.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -86.04% vs -2.61% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 212.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.76% vs -75.19% in Dec 2023
Annual - Interest
Interest 45.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.01% vs -12.01% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






