Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
1,440.80
1,233.50
1,392.40
1,103.60
1,241.50
961.90
1,207.80
Total Operating income
14,408.00
12,335.00
13,924.00
11,036.00
12,415.00
9,619.00
12,078.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,441.00
2,328.00
2,201.00
2,360.00
2,096.00
2,081.00
2,079.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
226.00
228.00
201.00
244.00
200.00
221.00
231.00
Selling and Distribution Expenses
5,048.00
4,559.00
4,354.00
4,415.00
5,060.00
3,920.00
3,572.00
Other Expenses
435.60
425.40
397.50
394.20
595.20
523.60
349.70
Total Expenditure (Excl Depreciation)
12,071.00
11,369.00
10,731.00
10,961.00
13,308.00
11,458.00
9,379.00
Operating Profit (PBDIT) excl Other Income
2337
966
3193
75
-893
-1839
2699
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
860.00
812.00
636.00
497.00
1,757.00
675.00
257.00
Interest
226.00
228.00
201.00
244.00
200.00
221.00
231.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-7.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
860.00
812.00
636.00
497.00
1,757.00
675.00
257.00
Profit Before Tax
2,111.00
738.00
2,992.00
-169.00
-1,093.00
-2,060.00
2,461.00
Tax
288.00
-905.00
598.00
-145.00
-744.00
-593.00
307.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,307.00
1,302.00
2,153.00
-439.00
-648.00
-1,764.00
1,820.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,307.00
1,302.00
2,153.00
-439.00
-648.00
-1,764.00
1,820.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
516.00
341.00
241.00
415.00
299.00
297.00
334.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,823.00
1,643.00
2,394.00
-24.00
-349.00
-1,467.00
2,154.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
78.00
1,087.00
-161.00
9,957.00
14,307.00
12,681.00
13,866.00
Earnings per share (EPS)
3.78
3.48
5.46
-1.24
-1.56
-3.57
3.27
Diluted Earnings per share
3.78
3.48
5.46
-1.24
-1.56
-3.57
3.27
Operating Profit Margin (Excl OI)
16.22%
7.83%
22.93%
0.68%
-7.19%
-19.12%
22.35%
Gross Profit Margin
20.62%
12.57%
26.06%
2.97%
5.35%
-14.4%
22.5%
PAT Margin
9.07%
10.56%
15.46%
-3.98%
-5.22%
-18.34%
15.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.96% vs -31.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.91% vs 27.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.88% vs 13.43% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Equitable Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
14,408.00
5,778.07
8,629.93
149.36%
Total Operating income
14,408.00
5,778.07
8,629.93
149.36%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,441.00
205.66
2,235.34
1,086.91%
Power Cost
0
0
0.00
Manufacturing Expenses
226.00
127.09
98.91
77.83%
Selling and Distribution Expenses
5,048.00
762.07
4,285.93
562.41%
Other Expenses
435.60
317.48
118.12
37.21%
Total Expenditure (Excl Depreciation)
12,071.00
4,269.67
7,801.33
182.72%
Operating Profit (PBDIT) excl Other Income
2,337.00
1,508.40
828.60
54.93%
Other Income
0.00
-2.62
2.62
100.00%
Operating Profit (PBDIT)
860.00
24.38
835.62
3,427.48%
Interest
226.00
127.09
98.91
77.83%
Exceptional Items
0.00
-52.05
52.05
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
860.00
27.00
833.00
3,085.19%
Profit Before Tax
2,111.00
1,326.64
784.36
59.12%
Tax
288.00
255.88
32.12
12.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,307.00
1,070.76
236.24
22.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,307.00
1,070.76
236.24
22.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
516.00
0.00
516.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,823.00
1,070.76
752.24
70.25%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
78.00
5,305.52
-5,227.52
-98.53%
Earnings per share (EPS)
3.78
11.94
-8.16
-68.34%
Diluted Earnings per share
3.78
11.94
-8.16
-68.34%
Operating Profit Margin (Excl OI)
16.22%
26.11%
0.00
-9.89%
Gross Profit Margin
20.62%
23.43%
0.00
-2.81%
PAT Margin
9.07%
18.53%
0.00
-9.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 182.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.96% vs -31.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.91% vs 27.67% in Dec 2023
Annual - Interest
Interest 22.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.88% vs 13.43% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.22%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






