Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
4,275.94
2,554.80
3,424.36
1,852.45
1,326.01
1,134.62
889.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,275.94
2,554.80
3,424.36
1,852.45
1,326.01
1,134.62
889.76
Raw Material Cost
2,200.51
531.50
1,212.00
240.42
163.10
115.89
107.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.44
88.62
37.63
55.61
37.63
35.74
30.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
722.13
537.04
229.05
19.70
24.55
103.41
49.04
Selling and Distribution Expenses
55.10
51.51
41.40
17.27
17.25
15.44
8.15
Other Expenses
-61.11
-56.29
-17.22
-20.39
26.73
17.79
21.94
Total Expenditure (Excl Depreciation)
2,487.12
645.79
1,347.86
129.08
509.88
448.33
414.53
Operating Profit (PBDIT) excl Other Income
1788.8
1909
2076.5
1723.4
816.1
686.3
475.20000000000005
Other Income
307.75
-439.78
-219.04
-132.76
31.50
9.60
-8.34
Operating Profit (PBDIT)
2,102.82
1,480.58
1,859.82
1,594.00
849.50
697.75
517.64
Interest
722.13
537.04
229.05
19.70
24.55
103.41
49.04
Exceptional Items
109.83
550.89
-1,759.09
1,168.32
-224.87
21.76
220.21
Gross Profit (PBDT)
2,069.17
2,011.95
2,209.98
1,608.65
1,161.04
1,016.88
780.67
Depreciation
6.26
11.35
2.37
3.39
1.87
1.85
1.70
Profit Before Tax
1,484.27
1,483.08
-130.69
2,739.23
598.21
614.26
687.11
Tax
66.48
-39.56
-25.91
382.81
108.16
-77.00
-28.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
943.55
1,151.77
-638.79
2,032.66
407.50
682.17
669.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
943.55
1,151.77
-638.79
2,032.66
407.50
682.17
669.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
474.24
370.87
534.02
323.76
82.55
9.09
46.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,417.79
1,522.63
-104.78
2,356.42
490.05
691.25
715.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,771.95
13,383.22
12,887.56
14,451.71
10,843.18
9,729.59
8,519.79
Earnings per share (EPS)
1.15
1.46
-0.82
2.93
0.65
1.28
1.49
Diluted Earnings per share
1.15
1.46
-0.82
2.93
0.65
1.28
1.49
Operating Profit Margin (Excl OI)
41.83%
74.72%
60.64%
93.03%
61.55%
60.49%
53.41%
Gross Profit Margin
34.86%
58.49%
-3.75%
148.05%
45.25%
54.3%
77.42%
PAT Margin
22.07%
45.08%
-18.65%
109.73%
30.73%
60.12%
75.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 67.37% vs -25.39% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -6.88% vs 1,552.86% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -6.52% vs -7.62% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 34.47% vs 134.40% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Equites Property Fund Ltd. With
Figures in Million
Consolidate Annual Results
Change(ZAR)
Change(%)
Net Sales
4,275.94
0
4,275.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,275.94
0
4,275.94
Raw Material Cost
2,200.51
0
2,200.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
120.44
0
120.44
Power Cost
0
0
0.00
Manufacturing Expenses
722.13
0
722.13
Selling and Distribution Expenses
55.10
0
55.10
Other Expenses
-61.11
0.00
-61.11
Total Expenditure (Excl Depreciation)
2,487.12
0
2,487.12
Operating Profit (PBDIT) excl Other Income
1,788.82
0.00
1,788.82
Other Income
307.75
0
307.75
Operating Profit (PBDIT)
2,102.82
0
2,102.82
Interest
722.13
0
722.13
Exceptional Items
109.83
0
109.83
Gross Profit (PBDT)
2,069.17
0
2,069.17
Depreciation
6.26
0
6.26
Profit Before Tax
1,484.27
0
1,484.27
Tax
66.48
0
66.48
Provisions and contingencies
0
0
0.00
Profit After Tax
943.55
0
943.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
943.55
0
943.55
Share in Profit of Associates
0
0
0.00
Minority Interest
474.24
0
474.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,417.79
0
1,417.79
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
13,771.95
0
13,771.95
Earnings per share (EPS)
1.15
0
1.15
Diluted Earnings per share
1.15
0
1.15
Operating Profit Margin (Excl OI)
41.83%
0%
0.00
41.83%
Gross Profit Margin
34.86%
0%
0.00
34.86%
PAT Margin
22.07%
0%
0.00
22.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 427.59 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 67.37% vs -25.39% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 141.78 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -6.88% vs 1,552.86% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.51 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -6.52% vs -7.62% in Feb 2024
Annual - Interest
Interest 72.21 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 34.47% vs 134.40% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.83%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






