Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,540.19
1,507.52
1,451.39
1,315.66
1,089.51
1,038.09
986.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,540.19
1,507.52
1,451.39
1,315.66
1,089.51
1,038.09
986.91
Raw Material Cost
752.93
759.20
754.52
676.72
527.57
490.64
470.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
151.73
150.44
120.87
107.97
0.00
105.06
105.25
Selling and Distribution Expenses
53.84
53.54
57.87
52.42
45.08
40.78
40.23
Other Expenses
6.44
7.38
10.06
9.56
16.92
6.04
4.34
Total Expenditure (Excl Depreciation)
1,022.89
1,036.96
1,033.90
932.72
741.87
696.88
659.14
Operating Profit (PBDIT) excl Other Income
517.3
470.6
417.5
382.9
347.59999999999997
341.2
327.8
Other Income
-2.47
-3.58
3.36
3.82
5.40
61.26
4.94
Operating Profit (PBDIT)
718.71
670.72
623.21
575.20
508.16
554.58
469.92
Interest
151.73
150.44
120.87
107.97
0.00
105.06
105.25
Exceptional Items
15.12
-0.07
-1.16
-2.78
-10.79
-1.49
-1.07
Gross Profit (PBDT)
583.38
544.59
494.50
450.49
406.81
395.33
379.48
Depreciation
203.88
203.74
202.36
188.44
155.13
152.11
137.21
Profit Before Tax
378.22
316.48
298.82
276.00
241.42
295.92
226.39
Tax
-0.35
-10.49
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
373.26
314.21
284.63
262.48
228.28
279.14
212.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
373.26
314.21
284.63
262.48
228.28
279.14
212.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.80
15.47
14.20
13.52
13.13
16.78
13.77
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
391.07
329.68
298.82
276.00
241.42
295.92
226.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,740.72
1,428.72
1,445.40
1,415.11
1,233.69
1,249.81
1,121.55
Earnings per share (EPS)
1.96
1.61
1.53
1.43
1.25
1.54
1.19
Diluted Earnings per share
1.96
1.61
1.53
1.43
1.25
1.54
1.19
Operating Profit Margin (Excl OI)
33.59%
31.21%
28.76%
29.11%
31.91%
32.87%
33.21%
Gross Profit Margin
37.79%
34.51%
34.53%
35.3%
36.4%
43.16%
36.84%
PAT Margin
24.23%
20.84%
19.61%
19.95%
20.95%
26.89%
21.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.17% vs 3.87% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 18.62% vs 10.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.96% vs 8.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.86% vs 24.40% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Equity LifeStyle Properties, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,540.19
2,058.13
-517.94
-25.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,540.19
2,058.13
-517.94
-25.17%
Raw Material Cost
752.93
637.65
115.28
18.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
151.73
317.15
-165.42
-52.16%
Selling and Distribution Expenses
53.84
124.36
-70.52
-56.71%
Other Expenses
6.44
31.22
-24.78
-79.37%
Total Expenditure (Excl Depreciation)
1,022.89
1,391.38
-368.49
-26.48%
Operating Profit (PBDIT) excl Other Income
517.30
666.75
-149.45
-22.41%
Other Income
-2.47
31.33
-33.80
-107.88%
Operating Profit (PBDIT)
718.71
1,301.77
-583.06
-44.79%
Interest
151.73
317.15
-165.42
-52.16%
Exceptional Items
15.12
-29.72
44.84
150.87%
Gross Profit (PBDT)
583.38
816.79
-233.41
-28.58%
Depreciation
203.88
603.68
-399.80
-66.23%
Profit Before Tax
378.22
351.21
27.01
7.69%
Tax
-0.35
25.42
-25.77
-101.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
373.26
406.33
-33.07
-8.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
373.26
406.33
-33.07
-8.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.80
10.35
7.45
71.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
391.07
416.67
-25.60
-6.14%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,740.72
10,652.53
-8,911.81
-83.66%
Earnings per share (EPS)
1.96
0.55
1.41
256.36%
Diluted Earnings per share
1.96
0.55
1.41
256.36%
Operating Profit Margin (Excl OI)
33.59%
32.40%
0.00
1.19%
Gross Profit Margin
37.79%
46.40%
0.00
-8.61%
PAT Margin
24.23%
19.74%
0.00
4.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 154.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.17% vs 3.87% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 39.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.62% vs 10.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.96% vs 8.78% in Dec 2023
Annual - Interest
Interest 15.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.86% vs 24.40% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.59%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






