Esker SA

  • Market Cap: Small Cap
  • Industry: Packaged Software
  • ISIN: FR0000035818
EUR
277.40
14.2 (5.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
178.55
158.99
133.58
112.27
104.19
86.87
76.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
178.55
158.99
133.58
112.27
104.19
86.87
76.06
Raw Material Cost
115.66
98.68
86.55
71.11
63.15
52.35
45.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.79
94.40
84.14
68.71
59.96
50.02
43.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.11
0.12
0.02
0.05
0.06
0.07
0.09
Selling and Distribution Expenses
36.13
31.33
22.01
9.49
12.43
9.26
11.84
Other Expenses
-10.48
-8.63
-7.62
-5.08
-4.48
-3.66
-3.50
Total Expenditure (Excl Depreciation)
160.88
138.26
116.48
98.59
90.80
75.08
65.70
Operating Profit (PBDIT) excl Other Income
17.7
20.7
17.1
13.700000000000001
13.4
11.799999999999999
10.4
Other Income
0.73
0.10
0.63
0.47
0.26
-0.08
-0.48
Operating Profit (PBDIT)
30.33
33.43
26.28
22.40
20.27
18.16
15.92
Interest
0.11
0.12
0.02
0.05
0.06
0.07
0.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
62.89
60.30
47.03
41.16
41.04
34.52
30.50
Depreciation
11.67
11.92
9.07
8.31
7.59
6.63
6.15
Profit Before Tax
18.54
21.38
17.18
14.04
12.62
11.47
9.68
Tax
4.75
5.01
3.91
2.97
3.40
2.94
3.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.86
17.86
14.28
11.56
9.74
8.84
6.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.86
17.86
14.28
11.56
9.74
8.84
6.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.86
17.86
14.28
11.56
9.74
8.84
6.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
108.38
98.64
80.39
65.41
56.65
47.77
39.62
Earnings per share (EPS)
2.45
2.97
2.39
2.0
1.72
1.59
1.22
Diluted Earnings per share
2.45
2.97
2.39
2.0
1.72
1.59
1.22
Operating Profit Margin (Excl OI)
10.04%
13.47%
12.41%
12.12%
11.92%
13.37%
13.47%
Gross Profit Margin
16.92%
20.95%
19.66%
19.91%
19.4%
20.83%
20.82%
PAT Margin
8.32%
11.24%
10.69%
10.3%
9.35%
10.18%
8.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 12.33% vs 19.01% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -16.76% vs 25.17% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -11.11% vs 29.57% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 0.00% vs 0.00% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Esker SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
178.55
133.92
44.63
33.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
178.55
133.92
44.63
33.33%
Raw Material Cost
115.66
27.68
87.98
317.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
113.79
88.69
25.10
28.30%
Power Cost
0
0
0.00
Manufacturing Expenses
0.11
1.61
-1.50
-93.17%
Selling and Distribution Expenses
36.13
57.47
-21.34
-37.13%
Other Expenses
-10.48
-5.16
-5.32
-103.10%
Total Expenditure (Excl Depreciation)
160.88
123.85
37.03
29.90%
Operating Profit (PBDIT) excl Other Income
17.68
10.07
7.61
75.57%
Other Income
0.73
13.09
-12.36
-94.42%
Operating Profit (PBDIT)
30.33
26.96
3.37
12.50%
Interest
0.11
1.61
-1.50
-93.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
62.89
106.23
-43.34
-40.80%
Depreciation
11.67
3.80
7.87
207.11%
Profit Before Tax
18.54
21.55
-3.01
-13.97%
Tax
4.75
6.25
-1.50
-24.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.86
15.42
-0.56
-3.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.86
15.42
-0.56
-3.63%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.03
0.03
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.86
15.39
-0.53
-3.44%
Equity Capital
0
0
0.00
Face Value
2.00
3.00
0.00
Reserves
108.38
90.00
18.38
20.42%
Earnings per share (EPS)
2.45
2.63
-0.18
-6.84%
Diluted Earnings per share
2.45
2.63
-0.18
-6.84%
Operating Profit Margin (Excl OI)
10.04%
7.52%
0.00
2.52%
Gross Profit Margin
16.92%
18.93%
0.00
-2.01%
PAT Margin
8.32%
11.52%
0.00
-3.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17.86 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 12.33% vs 19.01% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 1.49 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -16.76% vs 25.17% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.96 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -11.11% vs 29.57% in Dec 2022

Annual - Interest
Interest 0.01 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 0.00% vs 0.00% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.04%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022