Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
556.66
306.49
708.07
1,395.11
1,483.61
1,435.74
1,397.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
556.66
306.49
708.07
1,395.11
1,483.61
1,435.74
1,397.05
Raw Material Cost
361.53
320.51
350.82
965.76
1,073.08
970.72
885.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.19
8.80
23.03
53.50
56.58
56.56
76.63
Selling and Distribution Expenses
172.17
171.87
131.79
172.90
188.65
188.03
184.71
Other Expenses
-0.03
1.85
6.30
13.06
12.18
12.71
19.40
Total Expenditure (Excl Depreciation)
546.55
519.71
568.68
1,322.74
1,440.15
1,342.45
1,341.24
Operating Profit (PBDIT) excl Other Income
10.1
-213.2
139.4
72.4
43.5
93.3
55.8
Other Income
28.17
14.81
1,410.80
-14.85
-10.54
3.73
4.20
Operating Profit (PBDIT)
51.12
-183.15
1,597.70
241.59
211.34
280.71
330.60
Interest
13.19
8.80
23.03
53.50
56.58
56.56
76.63
Exceptional Items
-12.24
-39.22
-77.39
-2,367.43
-43.03
-99.20
-154.88
Gross Profit (PBDT)
182.28
-29.27
309.72
245.27
232.12
281.32
317.15
Depreciation
12.85
15.25
47.52
184.07
178.42
183.69
193.97
Profit Before Tax
12.85
-246.43
1,449.76
-2,363.41
-66.68
-58.75
-94.88
Tax
1.02
1.02
28.51
-3.82
10.29
-2.97
11.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.82
-247.45
1,421.26
-2,359.59
-76.97
-55.78
-106.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.82
-247.45
1,421.26
-2,359.59
-76.97
-55.78
-106.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.82
-247.45
1,421.26
-2,359.59
-76.97
-55.78
-106.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21.32
-40.46
60.29
-1,360.96
862.67
939.64
995.42
Earnings per share (EPS)
2.13
-46.09
284.04
-508.23
-17.24
-12.5
-23.79
Diluted Earnings per share
2.13
-46.09
284.04
-508.23
-17.24
-12.5
-23.79
Operating Profit Margin (Excl OI)
1.82%
-69.57%
19.69%
5.19%
2.93%
6.5%
3.99%
Gross Profit Margin
4.62%
-75.43%
211.46%
-156.21%
7.53%
8.7%
7.09%
PAT Margin
2.12%
-80.74%
200.72%
-169.13%
-5.19%
-3.88%
-7.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 81.63% vs -56.72% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 104.77% vs -117.41% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 111.62% vs -205.94% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 50.00% vs -61.74% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of ESPOIR Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
556.66
3,428.49
-2,871.83
-83.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
556.66
3,428.49
-2,871.83
-83.76%
Raw Material Cost
361.53
2,716.06
-2,354.53
-86.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.19
25.01
-11.82
-47.26%
Selling and Distribution Expenses
172.17
645.95
-473.78
-73.35%
Other Expenses
-0.03
-2.50
2.47
98.80%
Total Expenditure (Excl Depreciation)
546.55
3,362.01
-2,815.46
-83.74%
Operating Profit (PBDIT) excl Other Income
10.11
66.47
-56.36
-84.79%
Other Income
28.17
21.91
6.26
28.57%
Operating Profit (PBDIT)
51.12
126.09
-74.97
-59.46%
Interest
13.19
25.01
-11.82
-47.26%
Exceptional Items
-12.24
8.81
-21.05
-238.93%
Gross Profit (PBDT)
182.28
712.42
-530.14
-74.41%
Depreciation
12.85
79.57
-66.72
-83.85%
Profit Before Tax
12.85
30.31
-17.46
-57.60%
Tax
1.02
33.42
-32.40
-96.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
11.82
-3.11
14.93
480.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.82
-3.11
14.93
480.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.82
-3.11
14.93
480.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21.32
2,686.37
-2,665.05
-99.21%
Earnings per share (EPS)
2.13
-0.76
2.89
380.26%
Diluted Earnings per share
2.13
-0.76
2.89
380.26%
Operating Profit Margin (Excl OI)
1.82%
0.72%
0.00
1.10%
Gross Profit Margin
4.62%
3.20%
0.00
1.42%
PAT Margin
2.12%
-0.09%
0.00
2.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 55.67 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 81.63% vs -56.72% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1.18 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 104.77% vs -117.41% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.30 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 111.62% vs -205.94% in Feb 2025
Annual - Interest
Interest 1.32 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 50.00% vs -61.74% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.82%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






