Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,003.50
1,426.97
1,265.86
1,382.82
830.44
755.66
472.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,003.50
1,426.97
1,265.86
1,382.82
830.44
755.66
472.79
Raw Material Cost
1,154.58
877.32
786.08
854.36
495.43
405.07
237.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.90
1.45
1.08
0.94
0.29
0.27
0.19
Selling and Distribution Expenses
130.68
112.00
106.23
95.42
78.00
82.02
60.50
Other Expenses
46.23
37.93
31.57
25.56
18.51
11.56
7.16
Total Expenditure (Excl Depreciation)
1,749.49
1,370.04
1,209.07
1,206.35
758.84
603.01
370.28
Operating Profit (PBDIT) excl Other Income
254
56.900000000000006
56.8
176.5
71.6
152.7
102.5
Other Income
46.20
42.54
34.14
28.26
37.30
21.04
5.58
Operating Profit (PBDIT)
381.60
143.67
117.14
228.45
122.63
176.13
113.02
Interest
1.90
1.45
1.08
0.94
0.29
0.27
0.19
Exceptional Items
0.00
0.32
1.22
4.51
1.53
6.02
-0.00
Gross Profit (PBDT)
848.92
549.65
479.77
528.46
335.00
350.59
234.80
Depreciation
46.73
37.15
31.19
23.69
13.41
9.82
6.23
Profit Before Tax
332.97
105.40
86.09
208.33
110.46
172.06
106.59
Tax
-6.04
-30.81
-11.24
9.90
6.41
13.56
12.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
339.32
136.20
97.32
198.43
104.05
158.51
93.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
339.32
136.20
97.32
198.43
104.05
158.51
93.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.32
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
339.01
136.20
97.32
198.43
104.05
158.51
93.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,149.97
1,913.00
1,826.68
1,823.02
1,641.13
1,609.82
311.24
Earnings per share (EPS)
2.19
0.86
0.62
1.25
0.66
1.01
0.6
Diluted Earnings per share
2.19
0.86
0.62
1.25
0.66
1.01
0.6
Operating Profit Margin (Excl OI)
14.41%
4.48%
4.09%
12.76%
8.66%
19.22%
21.41%
Gross Profit Margin
18.95%
9.99%
9.26%
16.78%
14.92%
24.07%
23.86%
PAT Margin
16.94%
9.55%
7.69%
14.35%
12.53%
20.98%
19.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 40.40% vs 12.73% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 148.90% vs 39.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 231.75% vs 21.81% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 35.71% vs 27.27% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Espressif Systems (Shanghai) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,003.50
0
2,003.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,003.50
0
2,003.50
Raw Material Cost
1,154.58
0
1,154.58
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.90
0
1.90
Selling and Distribution Expenses
130.68
0
130.68
Other Expenses
46.23
0.00
46.23
Total Expenditure (Excl Depreciation)
1,749.49
0
1,749.49
Operating Profit (PBDIT) excl Other Income
254.01
0.00
254.01
Other Income
46.20
0
46.20
Operating Profit (PBDIT)
381.60
0
381.60
Interest
1.90
0
1.90
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
848.92
0
848.92
Depreciation
46.73
0
46.73
Profit Before Tax
332.97
0
332.97
Tax
-6.04
0
-6.04
Provisions and contingencies
0
0
0.00
Profit After Tax
339.32
0
339.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
339.32
0
339.32
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.32
0
-0.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
339.01
0
339.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,149.97
0
2,149.97
Earnings per share (EPS)
2.19
0
2.19
Diluted Earnings per share
2.19
0
2.19
Operating Profit Margin (Excl OI)
14.41%
0%
0.00
14.41%
Gross Profit Margin
18.95%
0%
0.00
18.95%
PAT Margin
16.94%
0%
0.00
16.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 200.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.40% vs 12.73% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 33.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 148.90% vs 39.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 231.75% vs 21.81% in Dec 2023
Annual - Interest
Interest 0.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.71% vs 27.27% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






