Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,562.92
2,004.80
1,427.90
1,266.70
1,383.84
830.97
756.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,562.92
2,004.80
1,427.90
1,266.70
1,383.84
830.97
756.07
Raw Material Cost
1,407.46
1,154.58
877.32
786.08
854.36
495.43
405.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.25
1.90
1.45
1.08
0.94
0.29
0.27
Selling and Distribution Expenses
165.85
130.68
112.00
106.23
95.42
78.00
82.02
Other Expenses
56.45
46.23
37.93
31.57
25.56
18.51
11.56
Total Expenditure (Excl Depreciation)
2,144.01
1,749.49
1,370.04
1,209.07
1,206.35
758.84
603.01
Operating Profit (PBDIT) excl Other Income
418.9
255.3
57.9
57.599999999999994
177.5
72.1
153.1
Other Income
56.81
46.20
42.54
34.14
28.26
37.30
21.04
Operating Profit (PBDIT)
567.48
381.60
143.67
117.14
228.45
122.63
176.13
Interest
6.25
1.90
1.45
1.08
0.94
0.29
0.27
Exceptional Items
8.73
0.00
0.32
1.22
4.51
1.53
6.02
Gross Profit (PBDT)
1,155.46
850.22
550.58
480.62
529.48
335.54
351.00
Depreciation
62.27
46.73
37.15
31.19
23.69
13.41
9.82
Profit Before Tax
507.69
332.97
105.40
86.09
208.33
110.46
172.06
Tax
7.88
-6.04
-30.81
-11.24
9.90
6.41
13.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
497.84
339.32
136.20
97.32
198.43
104.05
158.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
497.84
339.32
136.20
97.32
198.43
104.05
158.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.97
-0.32
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
499.81
339.01
136.20
97.32
198.43
104.05
158.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,458.51
2,149.97
1,913.00
1,826.68
1,823.02
1,641.13
1,609.82
Earnings per share (EPS)
3.14
2.19
0.86
0.62
1.25
0.66
1.01
Diluted Earnings per share
3.14
2.19
0.86
0.62
1.25
0.66
1.01
Operating Profit Margin (Excl OI)
17.5%
14.4%
4.48%
4.09%
12.75%
8.65%
19.21%
Gross Profit Margin
22.24%
18.94%
9.98%
9.26%
16.77%
14.91%
24.06%
PAT Margin
19.42%
16.93%
9.54%
7.68%
14.34%
12.52%
20.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 27.84% vs 40.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 47.43% vs 148.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 52.27% vs 231.75% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 226.32% vs 35.71% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Espressif Systems (Shanghai) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,562.92
0
2,562.92
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,562.92
0
2,562.92
Raw Material Cost
1,407.46
0
1,407.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.25
0
6.25
Selling and Distribution Expenses
165.85
0
165.85
Other Expenses
56.45
0.00
56.45
Total Expenditure (Excl Depreciation)
2,144.01
0
2,144.01
Operating Profit (PBDIT) excl Other Income
418.91
0.00
418.91
Other Income
56.81
0
56.81
Operating Profit (PBDIT)
567.48
0
567.48
Interest
6.25
0
6.25
Exceptional Items
8.73
0
8.73
Gross Profit (PBDT)
1,155.46
0
1,155.46
Depreciation
62.27
0
62.27
Profit Before Tax
507.69
0
507.69
Tax
7.88
0
7.88
Provisions and contingencies
0
0
0.00
Profit After Tax
497.84
0
497.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
497.84
0
497.84
Share in Profit of Associates
0
0
0.00
Minority Interest
1.97
0
1.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
499.81
0
499.81
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,458.51
0
4,458.51
Earnings per share (EPS)
3.14
0
3.14
Diluted Earnings per share
3.14
0
3.14
Operating Profit Margin (Excl OI)
17.50%
0%
0.00
17.50%
Gross Profit Margin
22.24%
0%
0.00
22.24%
PAT Margin
19.42%
0%
0.00
19.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 256.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.84% vs 40.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 49.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.43% vs 148.90% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 52.27% vs 231.75% in Dec 2024
Annual - Interest
Interest 0.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 226.32% vs 35.71% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






