Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,774.45
1,669.39
1,606.81
1,440.56
1,495.75
1,460.15
1,400.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,774.45
1,669.39
1,606.81
1,440.56
1,495.75
1,460.15
1,400.05
Raw Material Cost
567.74
531.35
507.97
481.45
474.97
430.59
416.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
235.58
212.93
204.26
203.14
200.96
184.25
194.00
Selling and Distribution Expenses
98.90
63.47
56.58
51.84
65.39
54.26
53.45
Other Expenses
11.61
33.62
24.94
29.72
7.89
26.37
28.98
Total Expenditure (Excl Depreciation)
1,018.36
1,143.96
1,018.21
1,033.66
820.20
932.83
953.68
Operating Profit (PBDIT) excl Other Income
756.1
525.4
588.6
406.9
675.6
527.3
446.4
Other Income
248.37
119.23
50.78
331.15
178.16
154.79
174.93
Operating Profit (PBDIT)
1,584.68
1,193.10
1,178.70
1,258.11
1,379.20
1,165.87
1,101.19
Interest
235.58
212.93
204.26
203.14
200.96
184.25
194.00
Exceptional Items
42.43
-1.03
-2.13
-19.21
-26.30
-3.56
-0.19
Gross Profit (PBDT)
626.49
589.61
559.52
439.04
495.28
545.81
503.77
Depreciation
580.22
548.44
539.32
520.07
525.50
483.75
479.88
Profit Before Tax
811.31
430.71
432.99
515.69
611.83
470.15
408.40
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
741.52
405.82
408.31
488.55
642.29
444.99
384.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
741.52
405.82
408.31
488.55
642.29
444.99
384.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.78
24.88
24.67
27.14
-30.46
25.16
23.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
811.31
430.71
432.99
515.69
611.83
470.15
408.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,537.05
5,422.75
5,716.37
5,993.60
6,000.41
6,220.43
6,267.07
Earnings per share (EPS)
11.54
6.32
6.27
7.51
8.68
6.66
5.9
Diluted Earnings per share
11.54
6.32
6.27
7.51
8.68
6.66
5.9
Operating Profit Margin (Excl OI)
42.61%
31.47%
36.63%
28.25%
45.16%
36.11%
31.88%
Gross Profit Margin
78.42%
58.65%
60.51%
71.9%
76.04%
65.33%
63.45%
PAT Margin
41.79%
24.31%
25.41%
33.91%
42.94%
30.48%
27.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.29% vs 3.90% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 88.37% vs -0.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.43% vs -4.79% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.66% vs 4.21% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Essex Property Trust, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,774.45
3,240.10
-1,465.65
-45.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,774.45
3,240.10
-1,465.65
-45.23%
Raw Material Cost
567.74
1,701.80
-1,134.06
-66.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
235.58
369.40
-133.82
-36.23%
Selling and Distribution Expenses
98.90
256.00
-157.10
-61.37%
Other Expenses
11.61
38.04
-26.43
-69.48%
Total Expenditure (Excl Depreciation)
1,018.36
2,707.60
-1,689.24
-62.39%
Operating Profit (PBDIT) excl Other Income
756.09
532.50
223.59
41.99%
Other Income
248.37
189.80
58.57
30.86%
Operating Profit (PBDIT)
1,584.68
1,403.00
181.68
12.95%
Interest
235.58
369.40
-133.82
-36.23%
Exceptional Items
42.43
-281.10
323.53
115.09%
Gross Profit (PBDT)
626.49
857.60
-231.11
-26.95%
Depreciation
580.22
680.70
-100.48
-14.76%
Profit Before Tax
811.31
71.80
739.51
1,029.96%
Tax
0.00
-35.30
35.30
100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
741.52
101.40
640.12
631.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
741.52
101.40
640.12
631.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
69.78
5.30
64.48
1,216.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
811.31
106.70
704.61
660.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
5,537.05
7,081.70
-1,544.65
-21.81%
Earnings per share (EPS)
11.54
0.71
10.83
1,525.35%
Diluted Earnings per share
11.54
0.71
10.83
1,525.35%
Operating Profit Margin (Excl OI)
42.61%
16.43%
0.00
26.18%
Gross Profit Margin
78.42%
23.22%
0.00
55.20%
PAT Margin
41.79%
3.13%
0.00
38.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 177.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.29% vs 3.90% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 81.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 88.37% vs -0.53% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.43% vs -4.79% in Dec 2023
Annual - Interest
Interest 23.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.66% vs 4.21% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






