Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
779.61
1,167.54
1,013.86
830.24
835.30
929.16
1,450.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
779.61
1,167.54
1,013.86
830.24
835.30
929.16
1,450.19
Raw Material Cost
477.22
875.41
703.83
673.68
836.57
841.37
1,036.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
207.04
227.28
244.46
239.62
225.37
234.32
268.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.65
45.03
49.48
54.38
60.99
79.98
53.64
Selling and Distribution Expenses
242.23
298.94
305.55
307.05
340.23
389.99
400.80
Other Expenses
-24.97
-27.23
-29.39
-29.40
-28.64
-31.43
-32.21
Total Expenditure (Excl Depreciation)
719.45
1,174.35
1,009.38
980.72
1,176.80
1,231.36
1,436.83
Operating Profit (PBDIT) excl Other Income
60.199999999999996
-6.800000000000001
4.5
-150.5
-341.5
-302.2
13.4
Other Income
-151.61
-160.12
-187.45
-148.24
-47.33
-102.75
-283.65
Operating Profit (PBDIT)
-0.76
66.92
33.25
-76.29
-18.14
-5.14
-120.32
Interest
42.65
45.03
49.48
54.38
60.99
79.98
53.64
Exceptional Items
128.69
-265.28
22.56
-37.57
62.25
-435.78
-18.10
Gross Profit (PBDT)
302.39
292.13
310.03
156.56
-1.27
87.79
414.16
Depreciation
91.95
236.43
216.21
220.78
383.39
399.81
149.97
Profit Before Tax
-6.67
-479.82
-209.89
-389.02
-400.26
-920.71
-342.04
Tax
1.43
1.38
1.26
-37.02
8.40
79.26
3.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-12.80
-510.88
-198.76
-328.73
-351.13
-926.44
-293.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-12.80
-510.88
-198.76
-328.73
-351.13
-926.44
-293.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.71
-14.85
-24.18
-41.11
-57.12
-75.77
-53.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-14.51
-525.73
-222.94
-369.85
-408.24
-1,002.21
-347.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
67.40
118.47
635.11
965.16
1,263.38
1,597.43
9,098.62
Earnings per share (EPS)
-0.01
-0.29
-0.13
-0.22
-0.24
-0.89
-0.05
Diluted Earnings per share
-0.01
-0.29
-0.13
-0.22
-0.24
-0.89
-0.05
Operating Profit Margin (Excl OI)
7.56%
-0.8%
0.44%
-17.93%
-42.4%
-32.52%
0.92%
Gross Profit Margin
10.94%
-20.85%
0.62%
-20.26%
-2.02%
-56.06%
-13.24%
PAT Margin
-1.64%
-43.76%
-19.6%
-39.59%
-42.04%
-99.71%
-20.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is -33.22% vs 15.15% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 97.24% vs -135.85% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is -33.52% vs 2.85% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is -5.11% vs -9.09% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of eSun Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
779.61
3,021.98
-2,242.37
-74.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
779.61
3,021.98
-2,242.37
-74.20%
Raw Material Cost
477.22
2,582.97
-2,105.75
-81.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
207.04
69.49
137.55
197.94%
Power Cost
0
0
0.00
Manufacturing Expenses
42.65
872.32
-829.67
-95.11%
Selling and Distribution Expenses
242.23
230.97
11.26
4.88%
Other Expenses
-24.97
-94.18
69.21
73.49%
Total Expenditure (Excl Depreciation)
719.45
2,813.94
-2,094.49
-74.43%
Operating Profit (PBDIT) excl Other Income
60.16
208.04
-147.88
-71.08%
Other Income
-151.61
-393.27
241.66
61.45%
Operating Profit (PBDIT)
-0.76
-167.45
166.69
99.55%
Interest
42.65
872.32
-829.67
-95.11%
Exceptional Items
128.69
-1,449.18
1,577.87
108.88%
Gross Profit (PBDT)
302.39
439.01
-136.62
-31.12%
Depreciation
91.95
17.77
74.18
417.45%
Profit Before Tax
-6.67
-2,506.73
2,500.06
99.73%
Tax
1.43
12.31
-10.88
-88.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
-12.80
-2,531.78
2,518.98
99.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-12.80
-2,531.78
2,518.98
99.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.71
10.97
-12.68
-115.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-14.51
-2,520.81
2,506.30
99.42%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
67.40
7,732.03
-7,664.63
-99.13%
Earnings per share (EPS)
-0.01
-0.98
0.97
98.98%
Diluted Earnings per share
-0.01
-0.98
0.97
98.98%
Operating Profit Margin (Excl OI)
7.56%
6.88%
0.00
0.68%
Gross Profit Margin
10.94%
-82.36%
0.00
93.30%
PAT Margin
-1.64%
-83.78%
0.00
82.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 77.96 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -33.22% vs 15.15% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -1.45 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 97.24% vs -135.85% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.09 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -33.52% vs 2.85% in Jul 2024
Annual - Interest
Interest 4.27 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -5.11% vs -9.09% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.56%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024






