Eternal Asia Supply Chain Management Ltd.

  • Market Cap: Large Cap
  • Industry: Transport Services
  • ISIN: CNE1000007Y5
CNY
4.74
-0.09 (-1.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
77,492.86
94,307.10
85,300.63
70,163.25
68,168.41
71,932.11
69,970.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
77,492.86
94,307.10
85,300.63
70,163.25
68,168.41
71,932.11
69,970.43
Raw Material Cost
74,412.05
90,671.32
81,546.61
65,916.71
64,532.82
68,124.86
65,432.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,334.46
1,545.74
1,503.47
1,567.12
1,750.97
1,904.00
1,779.00
Selling and Distribution Expenses
2,233.99
2,380.11
2,305.75
2,656.68
2,405.50
2,477.15
2,782.32
Other Expenses
-130.60
-151.99
-148.40
-155.52
-173.60
-188.70
-175.29
Total Expenditure (Excl Depreciation)
76,674.54
93,077.25
83,871.81
68,585.32
66,953.28
70,618.96
68,240.79
Operating Profit (PBDIT) excl Other Income
818.3
1229.8999999999999
1428.8
1577.8999999999999
1215.1000000000001
1313.1
1729.6000000000001
Other Income
377.14
366.95
136.09
311.74
439.50
427.35
21.02
Operating Profit (PBDIT)
1,418.99
1,849.83
1,911.23
2,266.67
1,805.20
1,897.24
1,987.64
Interest
1,334.46
1,545.74
1,503.47
1,567.12
1,750.97
1,904.00
1,779.00
Exceptional Items
23.75
-96.18
26.89
-103.20
72.67
14.52
43.87
Gross Profit (PBDT)
3,080.81
3,635.78
3,754.02
4,246.54
3,635.60
3,807.25
4,538.01
Depreciation
252.58
282.37
381.19
393.88
234.88
239.53
258.69
Profit Before Tax
-144.31
-74.47
53.46
202.47
-107.98
-231.78
-6.18
Tax
17.69
27.68
58.71
92.62
15.67
2.78
45.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
105.86
140.99
256.09
506.46
123.44
90.14
200.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
105.86
140.99
256.09
506.46
123.44
90.14
200.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-57.85
-7.33
-19.39
-60.04
-38.94
-70.77
-42.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.01
133.66
236.71
446.42
84.50
19.37
157.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
9,234.70
9,014.10
8,885.84
8,575.36
5,973.45
5,931.42
5,833.04
Earnings per share (EPS)
0.04
0.05
0.1
0.22
0.06
0.04
0.0
Diluted Earnings per share
0.04
0.05
0.1
0.22
0.06
0.04
0.0
Operating Profit Margin (Excl OI)
1.02%
1.27%
1.63%
2.22%
1.66%
1.71%
2.44%
Gross Profit Margin
0.14%
0.22%
0.51%
0.85%
0.19%
0.01%
0.36%
PAT Margin
0.14%
0.15%
0.3%
0.72%
0.18%
0.13%
0.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -17.83% vs 10.56% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -64.10% vs -43.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -29.75% vs -16.46% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -13.66% vs 2.81% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Eternal Asia Supply Chain Management Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
77,492.86
0
77,492.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
77,492.86
0
77,492.86
Raw Material Cost
74,412.05
0
74,412.05
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,334.46
0
1,334.46
Selling and Distribution Expenses
2,233.99
0
2,233.99
Other Expenses
-130.60
0.00
-130.60
Total Expenditure (Excl Depreciation)
76,674.54
0
76,674.54
Operating Profit (PBDIT) excl Other Income
818.31
0.00
818.31
Other Income
377.14
0
377.14
Operating Profit (PBDIT)
1,418.99
0
1,418.99
Interest
1,334.46
0
1,334.46
Exceptional Items
23.75
0
23.75
Gross Profit (PBDT)
3,080.81
0
3,080.81
Depreciation
252.58
0
252.58
Profit Before Tax
-144.31
0
-144.31
Tax
17.69
0
17.69
Provisions and contingencies
0
0
0.00
Profit After Tax
105.86
0
105.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
105.86
0
105.86
Share in Profit of Associates
0
0
0.00
Minority Interest
-57.85
0
-57.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.01
0
48.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,234.70
0
9,234.70
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
1.02%
0%
0.00
1.02%
Gross Profit Margin
0.14%
0%
0.00
0.14%
PAT Margin
0.14%
0%
0.00
0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,749.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.83% vs 10.56% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -64.10% vs -43.51% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.75% vs -16.46% in Dec 2023

Annual - Interest
Interest 133.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.66% vs 2.81% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.02%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023