Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
24,734.77
19,833.90
18,054.92
16,616.00
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
24,734.77
19,833.90
18,054.92
16,616.00
Raw Material Cost
14,197.51
11,141.91
10,948.75
10,807.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
337.26
286.26
212.04
224.65
Selling and Distribution Expenses
8,169.61
5,672.30
5,128.92
4,799.44
Other Expenses
-33.73
-9.58
-17.15
-12.12
Total Expenditure (Excl Depreciation)
22,367.12
17,004.67
16,118.25
15,710.16
Operating Profit (PBDIT) excl Other Income
2367.6
2829.2000000000003
1936.6999999999998
905.8
Other Income
939.56
645.26
111.73
746.55
Operating Profit (PBDIT)
4,475.99
4,520.65
2,979.48
2,794.86
Interest
337.26
286.26
212.04
224.65
Exceptional Items
121.02
-69.17
-82.94
-122.52
Gross Profit (PBDT)
10,537.26
8,691.98
7,106.17
5,808.71
Depreciation
1,168.79
1,050.71
934.69
1,149.28
Profit Before Tax
3,090.96
3,114.51
1,749.81
1,298.42
Tax
211.37
970.89
592.38
294.45
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
2,776.46
2,025.85
1,051.30
980.35
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
2,776.46
2,025.85
1,051.30
980.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
103.12
117.78
106.13
23.61
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,879.58
2,143.63
1,157.43
1,003.97
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
20,517.65
17,959.94
10,820.20
9,696.35
Earnings per share (EPS)
76.75
53.34
27.68
25.81
Diluted Earnings per share
76.75
53.34
27.68
25.81
Operating Profit Margin (Excl OI)
9.57%
14.24%
10.71%
5.41%
Gross Profit Margin
17.22%
21.0%
14.87%
14.73%
PAT Margin
11.22%
10.21%
5.82%
5.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.71% vs 9.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 34.33% vs 85.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -8.75% vs 35.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 17.81% vs 35.05% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of EUCALIA, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
24,734.77
0
24,734.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,734.77
0
24,734.77
Raw Material Cost
14,197.51
0
14,197.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
337.26
0
337.26
Selling and Distribution Expenses
8,169.61
0
8,169.61
Other Expenses
-33.73
0.00
-33.73
Total Expenditure (Excl Depreciation)
22,367.12
0
22,367.12
Operating Profit (PBDIT) excl Other Income
2,367.64
0.00
2,367.64
Other Income
939.56
0
939.56
Operating Profit (PBDIT)
4,475.99
0
4,475.99
Interest
337.26
0
337.26
Exceptional Items
121.02
0
121.02
Gross Profit (PBDT)
10,537.26
0
10,537.26
Depreciation
1,168.79
0
1,168.79
Profit Before Tax
3,090.96
0
3,090.96
Tax
211.37
0
211.37
Provisions and contingencies
0
0
0.00
Profit After Tax
2,776.46
0
2,776.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,776.46
0
2,776.46
Share in Profit of Associates
0
0
0.00
Minority Interest
103.12
0
103.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,879.58
0
2,879.58
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
20,517.65
0
20,517.65
Earnings per share (EPS)
76.75
0
76.75
Diluted Earnings per share
76.75
0
76.75
Operating Profit Margin (Excl OI)
9.57%
0%
0.00
9.57%
Gross Profit Margin
17.22%
0%
0.00
17.22%
PAT Margin
11.22%
0%
0.00
11.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,473.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.71% vs 9.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 287.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.33% vs 85.21% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 353.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.75% vs 35.14% in Dec 2024
Annual - Interest
Interest 33.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.81% vs 35.05% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.57%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






