Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,307.86
2,409.97
2,218.13
1,482.25
1,385.74
884.40
679.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,307.86
2,409.97
2,218.13
1,482.25
1,385.74
884.40
679.31
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
357.02
330.18
319.49
301.06
275.80
198.97
153.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
530.88
813.71
774.41
54.12
128.81
17.57
12.19
Selling and Distribution Expenses
321.61
288.88
289.29
303.88
250.92
164.45
126.54
Other Expenses
-35.15
-64.42
-61.46
14.93
0.55
4.08
4.46
Total Expenditure (Excl Depreciation)
857.97
788.59
768.57
808.37
661.02
421.81
336.51
Operating Profit (PBDIT) excl Other Income
1449.9
1621.3999999999999
1449.6000000000001
673.9
724.7
462.59999999999997
342.8
Other Income
58.49
82.71
107.33
19.78
36.42
6.17
14.97
Operating Profit (PBDIT)
1,686.25
1,872.30
1,715.87
846.94
893.84
526.53
401.44
Interest
530.88
813.71
774.41
54.12
128.81
17.57
12.19
Exceptional Items
-36.58
-51.48
-89.90
-34.13
-59.04
-17.40
-21.84
Gross Profit (PBDT)
2,129.99
2,241.78
2,059.15
1,328.97
1,253.05
0.00
0.00
Depreciation
177.87
168.20
158.98
153.28
132.70
57.78
43.68
Profit Before Tax
940.92
838.91
692.58
605.41
573.29
433.79
323.73
Tax
251.24
218.38
162.70
163.60
158.64
122.16
100.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
642.94
585.57
513.57
437.83
413.34
315.48
221.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
642.94
585.57
513.57
437.83
413.34
315.48
221.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
47.17
35.11
22.85
12.81
8.74
5.06
3.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
690.11
620.68
536.41
450.64
422.09
320.55
225.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.6
1.6
1.6
1.6
1.6
1.6
1.6
Reserves
4,502.42
4,245.18
3,945.69
3,913.97
3,647.59
1,058.75
918.14
Earnings per share (EPS)
6.24
5.63
4.83
4.1
4.29
4.12
2.9
Diluted Earnings per share
6.24
5.63
4.83
4.1
4.29
4.12
2.9
Operating Profit Margin (Excl OI)
62.82%
67.28%
65.35%
45.46%
52.3%
52.31%
50.46%
Gross Profit Margin
48.48%
41.79%
38.39%
51.18%
50.95%
55.58%
54.09%
PAT Margin
27.86%
24.3%
23.15%
29.54%
29.83%
35.67%
32.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -4.24% vs 8.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 11.18% vs 15.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -9.04% vs 11.26% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -34.75% vs 5.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Euronext NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,307.86
77.20
2,230.66
2,889.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,307.86
77.20
2,230.66
2,889.46%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
357.02
0.00
357.02
Power Cost
0
0
0.00
Manufacturing Expenses
530.88
6.90
523.98
7,593.91%
Selling and Distribution Expenses
321.61
43.60
278.01
637.64%
Other Expenses
-35.15
-0.69
-34.46
-4,994.20%
Total Expenditure (Excl Depreciation)
857.97
43.60
814.37
1,867.82%
Operating Profit (PBDIT) excl Other Income
1,449.88
33.60
1,416.28
4,215.12%
Other Income
58.49
0.00
58.49
Operating Profit (PBDIT)
1,686.25
33.60
1,652.65
4,918.60%
Interest
530.88
6.90
523.98
7,593.91%
Exceptional Items
-36.58
0.00
-36.58
Gross Profit (PBDT)
2,129.99
77.20
2,052.79
2,659.05%
Depreciation
177.87
0.00
177.87
Profit Before Tax
940.92
26.70
914.22
3,424.04%
Tax
251.24
6.90
244.34
3,541.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
642.94
19.70
623.24
3,163.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
642.94
19.70
623.24
3,163.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
47.17
0.10
47.07
47,070.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
690.11
19.80
670.31
3,385.40%
Equity Capital
0
0
0.00
Face Value
1.60
0.00
0.00
Reserves
4,502.42
88.70
4,413.72
4,976.01%
Earnings per share (EPS)
6.24
0.00
6.24
Diluted Earnings per share
6.24
0.00
6.24
Operating Profit Margin (Excl OI)
62.82%
43.52%
0.00
19.30%
Gross Profit Margin
48.48%
34.59%
0.00
13.89%
PAT Margin
27.86%
25.52%
0.00
2.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 230.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.24% vs 8.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 69.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.18% vs 15.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.04% vs 11.26% in Dec 2024
Annual - Interest
Interest 53.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -34.75% vs 5.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.82%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






