Everbright Grand China Assets Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG3222R1092
HKD
0.38
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
51.95
63.71
63.82
58.19
86.69
73.31
76.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
51.95
63.71
63.82
58.19
86.69
73.31
76.98
Raw Material Cost
11.93
14.51
14.02
12.09
32.07
17.91
18.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.71
16.35
16.78
11.86
20.01
22.11
19.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
0.27
0.81
1.21
1.62
1.91
2.53
Selling and Distribution Expenses
22.53
20.83
22.55
24.87
23.06
23.39
17.54
Other Expenses
-1.72
-1.51
-1.59
-1.12
-1.83
-2.14
-1.88
Total Expenditure (Excl Depreciation)
36.01
36.89
38.29
38.82
58.47
43.96
38.69
Operating Profit (PBDIT) excl Other Income
15.9
26.8
25.5
19.4
28.2
29.3
38.3
Other Income
7.30
6.59
6.73
13.33
3.14
2.99
-0.38
Operating Profit (PBDIT)
24.75
34.94
33.98
34.56
34.73
34.65
40.88
Interest
0.05
0.27
0.81
1.21
1.62
1.91
2.53
Exceptional Items
5.87
0.35
21.15
19.86
29.93
30.75
5.99
Gross Profit (PBDT)
38.51
47.68
48.07
44.24
52.87
55.01
58.43
Depreciation
1.51
1.52
1.73
1.86
1.75
0.40
0.44
Profit Before Tax
29.05
33.50
52.60
51.35
61.29
63.09
43.90
Tax
7.77
7.85
13.22
13.17
19.01
19.80
15.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.28
25.64
39.38
38.19
42.27
43.30
27.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.28
25.64
39.38
38.19
42.27
43.30
27.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.28
25.64
39.38
38.19
42.27
43.30
27.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,070.57
1,083.77
1,150.76
1,108.15
1,029.05
1,002.44
863.44
Earnings per share (EPS)
0.05
0.06
0.09
0.09
0.1
0.1
0.06
Diluted Earnings per share
0.05
0.06
0.09
0.09
0.1
0.1
0.06
Operating Profit Margin (Excl OI)
30.68%
42.11%
39.99%
33.28%
32.55%
40.03%
49.75%
Gross Profit Margin
58.84%
54.96%
85.13%
91.45%
72.72%
86.6%
57.6%
PAT Margin
40.96%
40.25%
61.7%
65.62%
48.76%
59.06%
36.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -18.52% vs -0.16% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -16.80% vs -35.03% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -38.16% vs 3.66% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -100.00% vs -62.50% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Everbright Grand China Assets Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
51.95
2,013.78
-1,961.83
-97.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
51.95
2,013.78
-1,961.83
-97.42%
Raw Material Cost
11.93
1,519.39
-1,507.46
-99.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18.71
0.00
18.71
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
0.51
-0.46
-90.20%
Selling and Distribution Expenses
22.53
9,374.74
-9,352.21
-99.76%
Other Expenses
-1.72
-0.05
-1.67
-3,340.00%
Total Expenditure (Excl Depreciation)
36.01
10,894.13
-10,858.12
-99.67%
Operating Profit (PBDIT) excl Other Income
15.94
-8,880.35
8,896.29
100.18%
Other Income
7.30
10,807.65
-10,800.35
-99.93%
Operating Profit (PBDIT)
24.75
1,927.38
-1,902.63
-98.72%
Interest
0.05
0.51
-0.46
-90.20%
Exceptional Items
5.87
-0.36
6.23
1,730.56%
Gross Profit (PBDT)
38.51
494.39
-455.88
-92.21%
Depreciation
1.51
0.00
1.51
Profit Before Tax
29.05
181.41
-152.36
-83.99%
Tax
7.77
39.74
-31.97
-80.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
21.28
139.59
-118.31
-84.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.28
139.59
-118.31
-84.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4.82
-4.82
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.28
144.41
-123.13
-85.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,070.57
2,283.70
-1,213.13
-53.12%
Earnings per share (EPS)
0.05
0.38
-0.33
-86.84%
Diluted Earnings per share
0.05
0.38
-0.33
-86.84%
Operating Profit Margin (Excl OI)
30.68%
-440.98%
0.00
471.66%
Gross Profit Margin
58.84%
9.01%
0.00
49.83%
PAT Margin
40.96%
6.93%
0.00
34.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5.19 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -18.52% vs -0.16% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2.13 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -16.80% vs -35.03% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.75 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -38.16% vs 3.66% in Dec 2022

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.68%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022