Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
35,090.16
1,84,078.15
2,38,558.73
6,09,514.84
6,96,195.60
1,09,712.11
1,42,120.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,090.16
1,84,078.15
2,38,558.73
6,09,514.84
6,96,195.60
1,09,712.11
1,42,120.53
Raw Material Cost
28,620.21
51,404.83
48,515.11
2,37,729.29
2,76,485.34
43,923.27
46,514.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30,407.41
42,600.34
0.00
32,108.29
22,264.84
18,554.21
17,902.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31,855.38
33,105.53
32,518.33
57,201.15
55,708.98
26,215.56
41,477.34
Selling and Distribution Expenses
17,638.17
19,640.06
61,330.73
14,561.02
8,121.48
11,245.80
10,871.74
Other Expenses
-10,078.58
-691.36
3,300.37
14,341.89
-24,196.46
-8,643.13
-2,505.52
Total Expenditure (Excl Depreciation)
7,735.37
1,39,837.17
1,75,367.88
4,85,018.61
1,20,616.03
13,507.55
91,711.19
Operating Profit (PBDIT) excl Other Income
27354.8
44241
63190.9
124496.20000000001
575579.6
96204.59999999999
50409.3
Other Income
22,319.74
10,188.20
12,100.14
23,591.14
2,656.87
441.35
1,217.46
Operating Profit (PBDIT)
71,230.41
60,170.99
80,775.89
1,58,421.35
5,74,448.24
97,108.32
60,418.68
Interest
31,855.38
33,105.53
32,518.33
57,201.15
55,708.98
26,215.56
41,477.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
660.46
1,26,931.50
1,84,047.58
3,67,300.46
4,17,792.60
64,842.10
93,505.93
Depreciation
5,809.49
5,741.82
5,996.04
4,485.09
1,917.66
946.74
2,099.71
Profit Before Tax
17,819.16
21,323.64
42,772.66
90,886.21
5,22,527.47
70,430.35
10,149.46
Tax
5,731.13
4,146.61
9,459.65
14,950.85
1,00,383.05
13,218.92
2,008.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,088.03
17,177.04
33,313.01
75,935.36
4,22,144.41
57,211.43
8,140.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,088.03
17,177.04
33,313.01
75,935.36
4,22,144.41
57,211.43
8,140.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,088.03
17,177.04
33,313.01
75,935.36
4,22,144.41
57,211.43
8,140.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
19,78,791.47
19,67,562.29
19,52,050.91
19,22,534.66
18,67,706.52
7,78,062.11
7,21,250.68
Earnings per share (EPS)
73.35
104.23
202.14
460.77
3811.25
595.95
84.8
Diluted Earnings per share
73.35
104.23
202.14
460.77
3811.25
595.95
84.8
Operating Profit Margin (Excl OI)
77.96%
24.03%
26.49%
20.43%
82.67%
87.69%
35.47%
Gross Profit Margin
67.34%
14.7%
20.44%
15.65%
75.33%
65.06%
8.62%
PAT Margin
34.45%
9.33%
13.96%
12.46%
60.64%
52.15%
5.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -80.94% vs -22.84% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -29.63% vs -48.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.14% vs -27.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.78% vs 1.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Everest Securities JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
35,090.16
8,60,512.76
-8,25,422.60
-95.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,090.16
8,60,512.76
-8,25,422.60
-95.92%
Raw Material Cost
28,620.21
2,95,512.85
-2,66,892.64
-90.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
30,407.41
74,291.80
-43,884.39
-59.07%
Power Cost
0
0
0.00
Manufacturing Expenses
31,855.38
1,34,926.88
-1,03,071.50
-76.39%
Selling and Distribution Expenses
17,638.17
48,455.25
-30,817.08
-63.60%
Other Expenses
-10,078.58
-9,519.75
-558.83
-5.87%
Total Expenditure (Excl Depreciation)
7,735.37
4,57,989.24
-4,50,253.87
-98.31%
Operating Profit (PBDIT) excl Other Income
27,354.79
402,523.52
-3,75,168.73
-93.20%
Other Income
22,319.74
2,096.53
20,223.21
964.60%
Operating Profit (PBDIT)
71,230.41
4,12,622.17
-3,41,391.76
-82.74%
Interest
31,855.38
1,34,926.88
-1,03,071.50
-76.39%
Exceptional Items
0.00
-28,763.58
28,763.58
100.00%
Gross Profit (PBDT)
660.46
5,58,867.71
-5,58,207.25
-99.88%
Depreciation
5,809.49
6,132.20
-322.71
-5.26%
Profit Before Tax
17,819.16
2,40,929.59
-2,23,110.43
-92.60%
Tax
5,731.13
40,975.73
-35,244.60
-86.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,088.03
1,94,039.39
-1,81,951.36
-93.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,088.03
1,94,039.39
-1,81,951.36
-93.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,088.03
1,94,039.39
-1,81,951.36
-93.77%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
19,78,791.47
24,75,372.53
-4,96,581.06
-20.06%
Earnings per share (EPS)
73.35
2,687.52
-2,614.17
-97.27%
Diluted Earnings per share
73.35
2,687.52
-2,614.17
-97.27%
Operating Profit Margin (Excl OI)
77.96%
46.78%
0.00
31.18%
Gross Profit Margin
67.34%
28.71%
0.00
38.63%
PAT Margin
34.45%
22.55%
0.00
11.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,509.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -80.94% vs -22.84% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,208.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.63% vs -48.44% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,891.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.14% vs -27.22% in Dec 2024
Annual - Interest
Interest 3,185.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.78% vs 1.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 77.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
