Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,919.80
5,823.70
5,485.30
5,859.10
5,586.70
4,913.40
5,147.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,919.80
5,823.70
5,485.30
5,859.10
5,586.70
4,913.40
5,147.80
Raw Material Cost
4,008.60
3,926.70
3,819.20
4,156.60
3,847.30
3,405.30
3,596.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
616.30
563.10
525.80
404.00
365.60
376.90
374.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-61.63
-56.31
-52.58
-40.40
-36.56
-37.69
-37.40
Total Expenditure (Excl Depreciation)
4,008.60
3,926.70
3,819.20
4,156.60
3,847.30
3,405.30
3,596.50
Operating Profit (PBDIT) excl Other Income
1911.2
1897
1666.1000000000001
1702.5
1739.4
1508.1
1551.3
Other Income
-25.60
3.10
-4.80
-58.00
11.80
-43.10
-39.00
Operating Profit (PBDIT)
2,683.60
2,618.00
2,393.60
2,231.30
2,318.50
2,039.20
2,059.90
Interest
616.30
563.10
525.80
404.00
365.60
376.90
374.00
Exceptional Items
41.80
23.60
22.90
-37.20
-4.00
0.00
0.00
Gross Profit (PBDT)
1,911.20
1,897.00
1,666.10
1,702.50
1,739.40
1,508.10
1,551.30
Depreciation
1,218.10
1,170.50
1,138.90
984.90
947.80
938.40
913.10
Profit Before Tax
891.00
908.00
751.80
805.20
1,001.10
723.90
772.80
Tax
29.90
30.00
15.60
47.50
117.40
102.20
97.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
855.60
873.50
731.30
752.70
879.70
618.30
669.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
855.60
873.50
731.30
752.70
879.70
618.30
669.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.30
12.30
12.30
12.30
12.20
11.70
15.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
867.90
885.80
743.60
765.00
891.90
630.00
685.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,221.30
9,955.00
9,663.10
9,483.70
9,244.40
8,733.40
8,571.90
Earnings per share (EPS)
3.66
3.79
3.17
3.27
3.83
2.72
2.79
Diluted Earnings per share
3.66
3.79
3.17
3.27
3.83
2.72
2.79
Operating Profit Margin (Excl OI)
25.19%
24.8%
22.96%
22.26%
24.32%
23.28%
23.04%
Gross Profit Margin
35.63%
35.69%
34.47%
30.55%
34.88%
33.83%
32.75%
PAT Margin
14.45%
15.0%
13.33%
12.85%
15.75%
12.58%
13.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.65% vs 6.17% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -2.02% vs 19.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.61% vs 9.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.45% vs 7.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Evergy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,919.80
4,362.00
1,557.80
35.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,919.80
4,362.00
1,557.80
35.71%
Raw Material Cost
4,008.60
3,216.00
792.60
24.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
616.30
486.00
130.30
26.81%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-61.63
-48.60
-13.03
-26.81%
Total Expenditure (Excl Depreciation)
4,008.60
3,216.00
792.60
24.65%
Operating Profit (PBDIT) excl Other Income
1,911.20
1,146.00
765.20
66.77%
Other Income
-25.60
122.00
-147.60
-120.98%
Operating Profit (PBDIT)
2,683.60
1,993.00
690.60
34.65%
Interest
616.30
486.00
130.30
26.81%
Exceptional Items
41.80
0.00
41.80
Gross Profit (PBDT)
1,911.20
1,146.00
765.20
66.77%
Depreciation
1,218.10
846.00
372.10
43.98%
Profit Before Tax
891.00
661.00
230.00
34.80%
Tax
29.90
-149.00
178.90
120.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
855.60
810.00
45.60
5.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
855.60
810.00
45.60
5.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.30
0.00
12.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
867.90
810.00
57.90
7.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
10,221.30
7,334.00
2,887.30
39.37%
Earnings per share (EPS)
3.66
3.14
0.52
16.56%
Diluted Earnings per share
3.66
3.14
0.52
16.56%
Operating Profit Margin (Excl OI)
25.19%
23.50%
0.00
1.69%
Gross Profit Margin
35.63%
34.55%
0.00
1.08%
PAT Margin
14.45%
18.57%
0.00
-4.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 591.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.65% vs 6.17% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 86.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.02% vs 19.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 270.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.61% vs 9.03% in Dec 2024
Annual - Interest
Interest 61.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.45% vs 7.09% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






