Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
3,746.39
2,849.68
2,854.39
2,699.25
2,051.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,746.39
2,849.68
2,854.39
2,699.25
2,051.64
Raw Material Cost
3,292.41
2,512.12
2,534.57
2,425.40
1,806.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.45
14.02
16.95
6.51
3.54
Selling and Distribution Expenses
183.79
147.66
129.28
109.20
99.68
Other Expenses
-2.15
-1.40
-1.70
-0.65
-0.35
Total Expenditure (Excl Depreciation)
3,476.20
2,659.78
2,663.85
2,534.61
1,905.88
Operating Profit (PBDIT) excl Other Income
270.2
189.89999999999998
190.5
164.60000000000002
145.8
Other Income
13.74
4.29
3.98
1.53
1.74
Operating Profit (PBDIT)
312.09
219.47
217.67
187.65
167.76
Interest
21.45
14.02
16.95
6.51
3.54
Exceptional Items
-4.03
0.58
0.00
0.00
0.00
Gross Profit (PBDT)
453.97
337.56
319.82
273.85
245.44
Depreciation
28.80
25.27
23.15
21.47
20.27
Profit Before Tax
257.81
180.76
177.57
159.67
143.95
Tax
72.31
49.52
45.29
40.79
35.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
201.77
143.42
137.23
124.78
109.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
201.77
143.42
137.23
124.78
109.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
201.77
143.42
137.23
124.78
109.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
1.0
1.0
1.0
Reserves
629.82
422.61
448.85
382.25
0.00
Earnings per share (EPS)
3.95
2.81
2.69
2.45
2.15
Diluted Earnings per share
3.95
2.81
2.69
2.45
2.15
Operating Profit Margin (Excl OI)
7.19%
6.66%
6.68%
6.1%
7.1%
Gross Profit Margin
7.65%
7.23%
7.03%
6.71%
8.0%
PAT Margin
5.39%
5.03%
4.81%
4.62%
5.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.47% vs -0.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 40.73% vs 4.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 38.66% vs 0.70% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 53.57% vs -17.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Everus Construction Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,746.39
0
3,746.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,746.39
0
3,746.39
Raw Material Cost
3,292.41
0
3,292.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.45
0
21.45
Selling and Distribution Expenses
183.79
0
183.79
Other Expenses
-2.15
0.00
-2.15
Total Expenditure (Excl Depreciation)
3,476.20
0
3,476.20
Operating Profit (PBDIT) excl Other Income
270.19
0.00
270.19
Other Income
13.74
0
13.74
Operating Profit (PBDIT)
312.09
0
312.09
Interest
21.45
0
21.45
Exceptional Items
-4.03
0
-4.03
Gross Profit (PBDT)
453.97
0
453.97
Depreciation
28.80
0
28.80
Profit Before Tax
257.81
0
257.81
Tax
72.31
0
72.31
Provisions and contingencies
0
0
0.00
Profit After Tax
201.77
0
201.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
201.77
0
201.77
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
201.77
0
201.77
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
629.82
0
629.82
Earnings per share (EPS)
3.95
0
3.95
Diluted Earnings per share
3.95
0
3.95
Operating Profit Margin (Excl OI)
7.19%
0%
0.00
7.19%
Gross Profit Margin
7.65%
0%
0.00
7.65%
PAT Margin
5.39%
0%
0.00
5.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 374.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.47% vs -0.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.73% vs 4.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.66% vs 0.70% in Dec 2024
Annual - Interest
Interest 2.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.57% vs -17.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






