Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
13,740.52
15,764.10
17,209.32
16,069.95
13,188.66
12,237.86
12,621.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,740.52
15,764.10
17,209.32
16,069.95
13,188.66
12,237.86
12,621.31
Raw Material Cost
13,617.59
15,574.06
17,014.62
15,886.97
13,062.01
12,143.86
12,513.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
271.28
284.26
306.54
278.57
245.43
225.41
261.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.75
24.08
38.20
6.56
4.20
7.11
10.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-29.90
-30.83
-34.47
-28.51
-24.96
-23.25
-27.19
Total Expenditure (Excl Depreciation)
13,617.59
15,574.06
17,014.62
15,886.97
13,062.01
12,143.86
12,513.40
Operating Profit (PBDIT) excl Other Income
122.89999999999999
190
194.7
183
126.6
94
107.89999999999999
Other Income
0.00
9.17
10.30
-0.83
1.85
-1.97
-1.35
Operating Profit (PBDIT)
186.80
243.42
246.18
212.71
163.07
123.40
136.27
Interest
27.75
24.08
38.20
6.56
4.20
7.11
10.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.01
0.03
Gross Profit (PBDT)
122.92
190.04
194.70
182.98
126.65
94.00
107.91
Depreciation
63.87
44.21
41.18
30.56
34.58
31.37
29.71
Profit Before Tax
95.17
175.12
166.80
175.59
124.30
84.92
96.60
Tax
18.95
36.62
37.77
36.40
26.31
15.59
21.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.23
138.51
129.03
139.19
97.99
69.33
75.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76.23
138.51
129.03
139.19
97.99
69.33
75.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.23
138.51
129.03
139.19
97.99
69.33
75.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.13
0.13
0.13
0.13
0.13
0.13
0.13
Reserves
249.80
301.33
280.86
260.85
198.92
212.07
158.11
Earnings per share (EPS)
4.41
8.01
7.46
8.05
5.68
4.02
4.37
Diluted Earnings per share
4.41
8.01
7.46
8.05
5.68
4.02
4.37
Operating Profit Margin (Excl OI)
0.89%
1.21%
1.13%
1.14%
0.96%
0.77%
0.85%
Gross Profit Margin
1.16%
1.39%
1.21%
1.28%
1.2%
0.95%
1.0%
PAT Margin
0.55%
0.88%
0.75%
0.87%
0.74%
0.57%
0.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -12.84% vs -8.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -44.98% vs 7.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -20.24% vs -0.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 14.94% vs -36.91% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Ework Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
13,740.52
1,665.17
12,075.35
725.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,740.52
1,665.17
12,075.35
725.17%
Raw Material Cost
13,617.59
1,037.16
12,580.43
1,212.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
271.28
478.32
-207.04
-43.28%
Power Cost
0
0
0.00
Manufacturing Expenses
27.75
62.16
-34.41
-55.36%
Selling and Distribution Expenses
0.00
774.27
-774.27
-100.00%
Other Expenses
-29.90
-21.43
-8.47
-39.52%
Total Expenditure (Excl Depreciation)
13,617.59
2,137.60
11,479.99
537.05%
Operating Profit (PBDIT) excl Other Income
122.92
-472.43
595.35
126.02%
Other Income
0.00
68.33
-68.33
-100.00%
Operating Profit (PBDIT)
186.80
430.05
-243.25
-56.56%
Interest
27.75
62.16
-34.41
-55.36%
Exceptional Items
0.00
-1,632.11
1,632.11
100.00%
Gross Profit (PBDT)
122.92
628.02
-505.10
-80.43%
Depreciation
63.87
834.15
-770.28
-92.34%
Profit Before Tax
95.17
-2,098.34
2,193.51
104.54%
Tax
18.95
-136.55
155.50
113.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
76.23
-1,961.79
2,038.02
103.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
76.23
-1,961.79
2,038.02
103.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.23
-1,961.79
2,038.02
103.89%
Equity Capital
0
0
0.00
Face Value
0.13
0.00
0.00
Reserves
249.80
2,314.10
-2,064.30
-89.21%
Earnings per share (EPS)
4.41
-5.53
9.94
179.75%
Diluted Earnings per share
4.41
-5.53
9.94
179.75%
Operating Profit Margin (Excl OI)
0.89%
-28.37%
0.00
29.26%
Gross Profit Margin
1.16%
-75.92%
0.00
77.08%
PAT Margin
0.55%
-117.81%
0.00
118.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,374.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.84% vs -8.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -44.98% vs 7.36% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.24% vs -0.72% in Dec 2024
Annual - Interest
Interest 2.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.94% vs -36.91% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






