Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,03,933.00
3,09,564.00
3,08,338.00
2,85,639.00
2,61,095.00
2,27,420.00
2,63,899.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,03,933.00
3,09,564.00
3,08,338.00
2,85,639.00
2,61,095.00
2,27,420.00
2,63,899.00
Raw Material Cost
2,43,057.00
2,51,886.00
2,56,646.00
2,43,037.00
2,15,297.00
1,89,380.00
2,16,381.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
61,177.00
60,315.00
58,063.00
56,730.00
52,821.00
48,158.00
54,080.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
867.00
946.00
1,123.00
978.00
881.00
915.00
1,107.00
Selling and Distribution Expenses
29,102.00
27,256.00
28,803.00
24,137.00
22,723.00
19,772.00
22,455.00
Other Expenses
-5,409.40
-5,377.80
-5,272.10
-5,111.50
-4,791.50
-4,378.10
-4,932.50
Total Expenditure (Excl Depreciation)
2,80,109.00
2,86,625.00
2,91,914.00
2,73,767.00
2,43,807.00
2,14,444.00
2,44,698.00
Operating Profit (PBDIT) excl Other Income
23824
22939
16424
11872
17288
12976
19201
Other Income
2,273.00
581.00
3,558.00
3,115.00
2,593.00
16.00
-865.00
Operating Profit (PBDIT)
39,654.00
37,842.00
39,251.00
34,910.00
39,353.00
31,430.00
36,951.00
Interest
867.00
946.00
1,123.00
978.00
881.00
915.00
1,107.00
Exceptional Items
-1,464.00
-1,559.00
-32,183.00
-4,151.00
439.00
-2,895.00
-2,416.00
Gross Profit (PBDT)
60,876.00
57,678.00
51,692.00
42,602.00
45,798.00
38,040.00
47,518.00
Depreciation
13,469.00
14,345.00
19,269.00
19,923.00
19,463.00
18,563.00
18,464.00
Profit Before Tax
23,852.00
20,993.00
-13,324.00
9,859.00
19,447.00
9,058.00
14,964.00
Tax
8,022.00
6,397.00
-4,184.00
4,680.00
5,645.00
2,982.00
4,143.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,680.00
12,743.00
-10,023.00
4,590.00
12,477.00
4,983.00
9,493.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,680.00
12,743.00
-10,023.00
4,590.00
12,477.00
4,983.00
9,493.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,946.00
1,264.00
933.00
646.00
1,345.00
1,101.00
1,329.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,626.00
14,007.00
-9,090.00
5,236.00
13,822.00
6,084.00
10,822.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,92,711.00
1,80,478.00
2,18,548.00
2,25,563.00
2,21,756.00
2,03,927.00
1,96,938.00
Earnings per share (EPS)
374.31
304.15
-213.43
97.8
265.92
106.25
198.33
Diluted Earnings per share
374.31
304.15
-213.43
97.8
265.92
106.25
198.33
Operating Profit Margin (Excl OI)
7.87%
7.4%
5.33%
4.16%
6.62%
5.65%
7.33%
Gross Profit Margin
12.28%
11.42%
1.93%
10.43%
14.9%
12.15%
12.67%
PAT Margin
4.5%
4.12%
-3.25%
1.61%
4.78%
2.19%
3.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -1.82% vs 0.40% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 11.56% vs 254.09% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 0.32% vs 4.39% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -8.35% vs -15.76% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of EXEDY Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,03,933.00
90,510.00
2,13,423.00
235.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,03,933.00
90,510.00
2,13,423.00
235.80%
Raw Material Cost
2,43,057.00
63,518.00
1,79,539.00
282.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
61,177.00
0.00
61,177.00
Power Cost
0
0
0.00
Manufacturing Expenses
867.00
52.00
815.00
1,567.31%
Selling and Distribution Expenses
29,102.00
14,692.00
14,410.00
98.08%
Other Expenses
-5,409.40
331.90
-5,741.30
-1,729.83%
Total Expenditure (Excl Depreciation)
2,80,109.00
81,581.00
1,98,528.00
243.35%
Operating Profit (PBDIT) excl Other Income
23,824.00
8,929.00
14,895.00
166.82%
Other Income
2,273.00
3,732.00
-1,459.00
-39.09%
Operating Profit (PBDIT)
39,654.00
17,417.00
22,237.00
127.67%
Interest
867.00
52.00
815.00
1,567.31%
Exceptional Items
-1,464.00
65.00
-1,529.00
-2,352.31%
Gross Profit (PBDT)
60,876.00
26,992.00
33,884.00
125.53%
Depreciation
13,469.00
4,756.00
8,713.00
183.20%
Profit Before Tax
23,852.00
12,673.00
11,179.00
88.21%
Tax
8,022.00
3,612.00
4,410.00
122.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,680.00
9,060.00
4,620.00
50.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,680.00
9,060.00
4,620.00
50.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,946.00
0.00
1,946.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,626.00
9,060.00
6,566.00
72.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,92,711.00
95,786.00
96,925.00
101.19%
Earnings per share (EPS)
374.31
320.24
54.07
16.88%
Diluted Earnings per share
374.31
320.24
54.07
16.88%
Operating Profit Margin (Excl OI)
7.87%
9.87%
0.00
-2.00%
Gross Profit Margin
12.28%
19.26%
0.00
-6.98%
PAT Margin
4.50%
10.01%
0.00
-5.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30,393.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -1.82% vs 0.40% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,562.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.56% vs 254.09% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,738.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 0.32% vs 4.39% in Mar 2025
Annual - Interest
Interest 86.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -8.35% vs -15.76% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.87%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
