EXEL Industries SA

  • Market Cap: N/A
  • Industry: Automobiles
  • ISIN: FR0004527638
EUR
33.60
-75.9 (-69.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
983.01
1,099.30
1,094.27
977.03
876.77
754.38
776.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
983.01
1,099.30
1,094.27
977.03
876.77
754.38
776.69
Raw Material Cost
928.11
1,030.07
1,011.12
928.72
810.32
716.52
728.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
266.73
273.01
257.21
243.58
217.37
194.61
195.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.20
9.65
7.18
4.62
3.16
3.73
4.54
Selling and Distribution Expenses
4.39
3.07
3.51
3.83
3.61
3.36
3.26
Other Expenses
-27.39
-28.27
-26.44
-24.82
-22.05
-19.83
-20.01
Total Expenditure (Excl Depreciation)
932.50
1,033.14
1,014.64
932.55
813.92
719.88
732.06
Operating Profit (PBDIT) excl Other Income
50.5
66.2
79.6
44.5
62.800000000000004
34.5
44.6
Other Income
-8.49
-1.83
-0.56
4.48
34.64
-8.94
3.40
Operating Profit (PBDIT)
60.05
84.64
93.77
67.98
110.08
46.59
51.48
Interest
7.20
9.65
7.18
4.62
3.16
3.73
4.54
Exceptional Items
0.14
-1.99
1.58
-0.50
-26.20
-26.20
-22.07
Gross Profit (PBDT)
54.90
69.23
83.14
48.31
66.45
37.86
47.89
Depreciation
31.20
30.03
27.56
26.27
22.85
22.29
15.31
Profit Before Tax
21.78
42.97
60.60
36.59
57.88
-5.62
9.57
Tax
5.86
12.57
19.03
8.57
14.89
5.43
5.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.24
31.16
42.50
28.58
43.48
-10.69
4.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.24
31.16
42.50
28.58
43.48
-10.69
4.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.06
0.02
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.30
31.18
42.50
28.58
43.49
-10.68
4.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.5
2.5
2.5
2.5
2.5
2.5
2.5
Reserves
465.90
463.14
442.86
419.64
389.95
341.53
358.87
Earnings per share (EPS)
2.39
4.59
6.27
4.21
6.41
-1.57
0.6
Diluted Earnings per share
2.39
4.59
6.27
4.21
6.41
-1.57
0.6
Operating Profit Margin (Excl OI)
3.8%
5.13%
6.1%
3.81%
6.0%
4.41%
4.22%
Gross Profit Margin
5.39%
6.64%
8.06%
6.43%
9.21%
2.21%
3.2%
PAT Margin
1.65%
2.83%
3.88%
2.93%
4.96%
-1.42%
0.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is -10.58% vs 0.46% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is -47.76% vs -26.59% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -20.81% vs -8.27% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -25.77% vs 34.72% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of EXEL Industries SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
983.01
18,489.00
-17,505.99
-94.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
983.01
18,489.00
-17,505.99
-94.68%
Raw Material Cost
928.11
16,355.00
-15,426.89
-94.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
266.73
6,593.00
-6,326.27
-95.95%
Power Cost
0
0
0.00
Manufacturing Expenses
7.20
102.00
-94.80
-92.94%
Selling and Distribution Expenses
4.39
1,062.00
-1,057.61
-99.59%
Other Expenses
-27.39
-628.40
601.01
95.64%
Total Expenditure (Excl Depreciation)
932.50
17,828.00
-16,895.50
-94.77%
Operating Profit (PBDIT) excl Other Income
50.51
661.00
-610.49
-92.36%
Other Income
-8.49
-82.00
73.51
89.65%
Operating Profit (PBDIT)
60.05
1,453.00
-1,392.95
-95.87%
Interest
7.20
102.00
-94.80
-92.94%
Exceptional Items
0.14
-228.00
228.14
100.06%
Gross Profit (PBDT)
54.90
2,134.00
-2,079.10
-97.43%
Depreciation
31.20
874.00
-842.80
-96.43%
Profit Before Tax
21.78
249.00
-227.22
-91.25%
Tax
5.86
182.00
-176.14
-96.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.24
142.00
-125.76
-88.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.24
142.00
-125.76
-88.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.06
30.00
-29.94
-99.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.30
172.00
-155.70
-90.52%
Equity Capital
0
0
0.00
Face Value
2.50
7.00
0.00
Reserves
465.90
9,714.00
-9,248.10
-95.20%
Earnings per share (EPS)
2.39
0.31
2.08
670.97%
Diluted Earnings per share
2.39
0.31
2.08
670.97%
Operating Profit Margin (Excl OI)
3.80%
3.58%
0.00
0.22%
Gross Profit Margin
5.39%
6.07%
0.00
-0.68%
PAT Margin
1.65%
0.77%
0.00
0.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.30 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -10.58% vs 0.46% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.63 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -47.76% vs -26.59% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.85 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -20.81% vs -8.27% in Sep 2024

Annual - Interest
Interest 0.72 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -25.77% vs 34.72% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.80%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024