Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
468.20
394.08
291.82
200.75
166.17
149.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
468.20
394.08
291.82
200.75
166.17
149.86
Raw Material Cost
366.00
279.46
211.28
149.13
119.40
106.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
135.40
134.74
98.88
70.29
60.04
59.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.80
27.84
27.62
15.55
37.95
42.15
Selling and Distribution Expenses
0.00
32.66
27.87
18.90
14.69
13.67
Other Expenses
-14.92
-16.26
-12.65
-8.58
-9.80
-10.11
Total Expenditure (Excl Depreciation)
366.00
312.11
239.16
168.04
134.09
119.78
Operating Profit (PBDIT) excl Other Income
102.2
82
52.699999999999996
32.7
32.1
30.099999999999998
Other Income
-0.10
8.58
0.88
1.51
2.61
-2.48
Operating Profit (PBDIT)
142.00
118.00
78.12
50.95
44.84
33.73
Interest
13.80
27.84
27.62
15.55
37.95
42.15
Exceptional Items
0.00
-16.82
-3.34
0.70
-146.50
2.33
Gross Profit (PBDT)
102.20
114.62
80.53
51.62
46.76
43.75
Depreciation
39.90
32.83
28.12
18.99
11.49
7.86
Profit Before Tax
88.20
40.51
19.04
17.10
-151.10
-13.95
Tax
18.00
9.83
0.63
5.89
-2.14
1.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70.20
30.68
18.41
11.21
-148.97
-15.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
70.20
30.68
18.41
11.21
-148.97
-15.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
70.20
30.68
18.41
11.21
-148.97
-15.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.42
0.0
0.0
0.0
0.0
Reserves
445.70
412.60
204.06
183.05
172.11
97.10
Earnings per share (EPS)
0.0
0.5
0.14
0.02
-2.93
-0.31
Diluted Earnings per share
0.0
0.5
0.14
0.02
-2.93
-0.31
Operating Profit Margin (Excl OI)
21.83%
19.44%
16.83%
15.17%
18.5%
18.92%
Gross Profit Margin
27.36%
18.61%
16.16%
17.98%
-84.02%
-4.06%
PAT Margin
14.99%
7.79%
6.31%
5.59%
-89.65%
-10.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.80% vs 35.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 128.66% vs 66.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 29.89% vs 41.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -50.36% vs 0.72% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Exosens SAS With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
468.20
0
468.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
468.20
0
468.20
Raw Material Cost
366.00
0
366.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
135.40
0
135.40
Power Cost
0
0
0.00
Manufacturing Expenses
13.80
0
13.80
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
-14.92
0.00
-14.92
Total Expenditure (Excl Depreciation)
366.00
0
366.00
Operating Profit (PBDIT) excl Other Income
102.20
0.00
102.20
Other Income
-0.10
0
-0.10
Operating Profit (PBDIT)
142.00
0
142.00
Interest
13.80
0
13.80
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
102.20
0
102.20
Depreciation
39.90
0
39.90
Profit Before Tax
88.20
0
88.20
Tax
18.00
0
18.00
Provisions and contingencies
0
0
0.00
Profit After Tax
70.20
0
70.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
70.20
0
70.20
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
70.20
0
70.20
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
445.70
0
445.70
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
21.83%
0%
0.00
21.83%
Gross Profit Margin
27.36%
0%
0.00
27.36%
PAT Margin
14.99%
0%
0.00
14.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.80% vs 35.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 128.66% vs 66.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.89% vs 41.71% in Dec 2024
Annual - Interest
Interest 1.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -50.36% vs 0.72% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






