Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,712.80
1,512.76
1,279.42
825.76
675.03
579.92
522.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,712.80
1,512.76
1,279.42
825.76
675.03
579.92
522.49
Raw Material Cost
1,479.63
1,402.15
1,197.12
825.03
680.57
509.79
461.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.52
3.94
0.24
8.79
5.66
0.00
0.00
Selling and Distribution Expenses
88.42
64.25
58.39
73.88
23.81
120.44
155.58
Other Expenses
0.47
0.75
-0.02
-0.88
-0.57
0.00
0.00
Total Expenditure (Excl Depreciation)
1,585.25
1,477.81
1,255.51
898.91
704.38
630.24
616.99
Operating Profit (PBDIT) excl Other Income
127.5
35
23.900000000000002
-73.1
-29.4
-50.300000000000004
-94.5
Other Income
16.32
14.09
18.88
21.74
27.58
0.32
1.54
Operating Profit (PBDIT)
307.33
221.30
182.56
72.46
111.92
42.80
18.33
Interest
12.52
3.94
0.24
8.79
5.66
0.00
0.00
Exceptional Items
-33.38
-24.15
-21.45
-55.42
-303.01
-161.54
-0.72
Gross Profit (PBDT)
233.17
110.61
82.29
0.73
-5.54
70.13
61.08
Depreciation
163.47
172.26
139.77
123.87
113.69
92.80
111.29
Profit Before Tax
97.97
20.95
21.10
-115.62
-310.44
-211.53
-93.68
Tax
46.05
44.31
41.25
16.27
-3.40
23.79
-2.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.92
-23.36
-20.14
-131.89
-307.05
-235.33
-90.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.92
-23.36
-20.14
-131.89
-307.05
-235.33
-90.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.92
-23.36
-20.14
-131.89
-307.05
-235.33
-90.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.06
0.06
0.06
0.0
0.0
0.0
0.0
Reserves
1,491.48
1,295.87
1,285.89
1,297.57
611.98
810.29
1,034.77
Earnings per share (EPS)
0.45
-0.21
-0.18
-1.64
-4.33
-6.27
-2.43
Diluted Earnings per share
0.45
-0.21
-0.18
-1.64
-4.33
-6.27
-2.43
Operating Profit Margin (Excl OI)
7.45%
2.31%
1.87%
-8.86%
-4.35%
-8.68%
-18.09%
Gross Profit Margin
15.26%
12.77%
12.57%
1.0%
-29.15%
-20.47%
3.37%
PAT Margin
3.03%
-1.54%
-1.57%
-15.97%
-45.49%
-40.58%
-17.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.22% vs 18.24% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 321.79% vs -16.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 40.44% vs 26.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 220.51% vs 1,850.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Expro Group Holdings NV With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,712.80
2,342.98
-630.18
-26.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,712.80
2,342.98
-630.18
-26.90%
Raw Material Cost
1,479.63
1,469.14
10.49
0.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.52
179.31
-166.79
-93.02%
Selling and Distribution Expenses
88.42
115.34
-26.92
-23.34%
Other Expenses
0.47
-17.93
18.40
102.62%
Total Expenditure (Excl Depreciation)
1,585.25
1,584.49
0.76
0.05%
Operating Profit (PBDIT) excl Other Income
127.55
758.50
-630.95
-83.18%
Other Income
16.32
27.24
-10.92
-40.09%
Operating Profit (PBDIT)
307.33
1,321.40
-1,014.07
-76.74%
Interest
12.52
179.31
-166.79
-93.02%
Exceptional Items
-33.38
-395.04
361.66
91.55%
Gross Profit (PBDT)
233.17
873.84
-640.67
-73.32%
Depreciation
163.47
535.66
-372.19
-69.48%
Profit Before Tax
97.97
211.39
-113.42
-53.65%
Tax
46.05
-189.81
235.86
124.26%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
51.92
401.20
-349.28
-87.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.92
401.20
-349.28
-87.06%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.92
401.20
-349.28
-87.06%
Equity Capital
0
0
0.00
Face Value
0.06
0.01
0.00
Reserves
1,491.48
3,991.36
-2,499.88
-62.63%
Earnings per share (EPS)
0.45
6.19
-5.74
-92.73%
Diluted Earnings per share
0.45
6.19
-5.74
-92.73%
Operating Profit Margin (Excl OI)
7.45%
32.37%
0.00
-24.92%
Gross Profit Margin
15.26%
31.88%
0.00
-16.62%
PAT Margin
3.03%
17.12%
0.00
-14.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 171.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.22% vs 18.24% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 321.79% vs -16.42% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.44% vs 26.57% in Dec 2023
Annual - Interest
Interest 1.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 220.51% vs 1,850.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.45%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






