Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
20,807.67
17,066.37
14,861.77
12,699.69
10,875.08
8,164.72
7,563.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,807.67
17,066.37
14,861.77
12,699.69
10,875.08
8,164.72
7,563.06
Raw Material Cost
6,733.39
5,474.21
5,071.30
4,005.38
3,526.51
2,561.63
2,230.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.03
0.18
0.36
Selling and Distribution Expenses
10,215.69
8,875.27
7,662.44
6,091.79
5,105.04
4,383.93
4,380.65
Other Expenses
0.00
0.00
0.00
0.00
-0.00
-0.02
-0.04
Total Expenditure (Excl Depreciation)
16,949.08
14,349.48
12,733.74
10,097.17
8,631.55
6,945.56
6,611.13
Operating Profit (PBDIT) excl Other Income
3858.6000000000004
2716.9
2128
2602.5
2243.5
1219.2
951.9
Other Income
41.87
24.62
105.23
17.16
12.99
14.61
10.58
Operating Profit (PBDIT)
5,944.92
4,372.77
3,529.51
3,584.19
3,010.46
1,760.70
1,354.85
Interest
0.00
0.00
0.00
0.00
0.03
0.18
0.36
Exceptional Items
1.15
0.86
0.00
1.16
2.12
0.17
0.00
Gross Profit (PBDT)
14,074.28
11,592.17
9,790.47
8,694.31
7,348.56
5,603.09
5,332.58
Depreciation
2,044.46
1,631.26
1,296.24
964.51
753.95
526.94
392.33
Profit Before Tax
3,901.62
2,742.38
2,233.27
2,620.84
2,258.60
1,233.76
962.15
Tax
1,075.91
928.04
624.05
739.50
710.38
390.33
297.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,825.71
1,814.34
1,609.22
1,881.34
1,548.23
843.43
664.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,825.71
1,814.34
1,609.22
1,881.34
1,548.23
843.43
664.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,825.71
1,814.34
1,609.22
1,881.34
1,548.23
843.43
664.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,423.44
13,213.53
11,618.22
10,568.20
9,140.01
7,980.39
7,492.98
Earnings per share (EPS)
191.02
123.4
110.28
128.92
106.13
57.98
45.72
Diluted Earnings per share
191.02
123.4
110.28
128.92
106.13
57.98
45.72
Operating Profit Margin (Excl OI)
18.54%
15.92%
14.32%
20.49%
20.63%
14.93%
12.59%
Gross Profit Margin
28.58%
25.63%
23.75%
28.23%
27.7%
21.56%
17.91%
PAT Margin
13.58%
10.63%
10.83%
14.81%
14.24%
10.33%
8.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 21.92% vs 14.83% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 55.75% vs 12.75% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 35.76% vs 26.98% in Mar 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of F&M Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,807.67
32,928.09
-12,120.42
-36.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,807.67
32,928.09
-12,120.42
-36.81%
Raw Material Cost
6,733.39
25,837.61
-19,104.22
-73.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
14.88
-14.88
-100.00%
Selling and Distribution Expenses
10,215.69
4,993.84
5,221.85
104.57%
Other Expenses
0.00
-1.49
1.49
100.00%
Total Expenditure (Excl Depreciation)
16,949.08
30,831.45
-13,882.37
-45.03%
Operating Profit (PBDIT) excl Other Income
3,858.59
2,096.64
1,761.95
84.04%
Other Income
41.87
92.05
-50.18
-54.51%
Operating Profit (PBDIT)
5,944.92
5,632.10
312.82
5.55%
Interest
0.00
14.88
-14.88
-100.00%
Exceptional Items
1.15
-294.06
295.21
100.39%
Gross Profit (PBDT)
14,074.28
7,090.48
6,983.80
98.50%
Depreciation
2,044.46
3,443.41
-1,398.95
-40.63%
Profit Before Tax
3,901.62
1,879.74
2,021.88
107.56%
Tax
1,075.91
717.68
358.23
49.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,825.71
1,162.06
1,663.65
143.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,825.71
1,162.06
1,663.65
143.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,825.71
1,162.06
1,663.65
143.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,423.44
30,229.39
-14,805.95
-48.98%
Earnings per share (EPS)
191.02
68.42
122.60
179.19%
Diluted Earnings per share
191.02
68.42
122.60
179.19%
Operating Profit Margin (Excl OI)
18.54%
6.37%
0.00
12.17%
Gross Profit Margin
28.58%
16.17%
0.00
12.41%
PAT Margin
13.58%
3.53%
0.00
10.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,080.77 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 21.92% vs 14.83% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 282.57 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 55.75% vs 12.75% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 590.31 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 35.76% vs 26.98% in Mar 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.54%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
