F-Secure Oyj

  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: FI4000519236
EUR
1.78
0.02 (1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
146.26
130.37
111.02
106.25
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
146.26
130.37
111.02
106.25
Raw Material Cost
33.86
24.22
11.32
10.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
45.03
41.30
26.33
20.20
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.03
7.61
0.25
0.03
Selling and Distribution Expenses
47.89
46.28
43.16
34.99
Other Expenses
-3.17
-2.57
-1.15
-0.47
Total Expenditure (Excl Depreciation)
107.15
93.75
69.56
60.90
Operating Profit (PBDIT) excl Other Income
39.1
36.6
41.5
45.4
Other Income
1.37
6.62
1.11
0.62
Operating Profit (PBDIT)
54.10
51.45
44.55
47.50
Interest
12.03
7.61
0.25
0.03
Exceptional Items
-1.44
-7.96
-3.76
-2.38
Gross Profit (PBDT)
112.39
106.15
99.70
95.92
Depreciation
13.62
8.20
1.98
1.52
Profit Before Tax
27.01
27.68
38.56
43.57
Tax
5.94
5.32
8.40
9.15
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
21.07
22.36
30.15
34.42
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
21.07
22.36
30.15
34.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.07
22.36
30.15
34.42
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
47.02
33.09
24.80
9.55
Earnings per share (EPS)
0.12
0.13
0.17
0.2
Diluted Earnings per share
0.12
0.13
0.17
0.2
Operating Profit Margin (Excl OI)
26.74%
28.09%
37.34%
42.69%
Gross Profit Margin
27.78%
27.52%
36.51%
42.44%
PAT Margin
14.4%
17.15%
27.16%
32.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 12.19% vs 17.48% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -5.80% vs -25.83% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 17.63% vs 3.23% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 57.89% vs 2,433.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of F-Secure Oyj With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
146.26
33.93
112.33
331.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
146.26
33.93
112.33
331.06%
Raw Material Cost
33.86
55.45
-21.59
-38.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.03
28.38
16.65
58.67%
Power Cost
0
0
0.00
Manufacturing Expenses
12.03
0.12
11.91
9,925.00%
Selling and Distribution Expenses
47.89
5.72
42.17
737.24%
Other Expenses
-3.17
-2.71
-0.46
-16.97%
Total Expenditure (Excl Depreciation)
107.15
62.61
44.54
71.14%
Operating Profit (PBDIT) excl Other Income
39.11
-28.68
67.79
236.37%
Other Income
1.37
1.77
-0.40
-22.60%
Operating Profit (PBDIT)
54.10
-23.92
78.02
326.17%
Interest
12.03
0.68
11.35
1,669.12%
Exceptional Items
-1.44
0.00
-1.44
Gross Profit (PBDT)
112.39
-14.22
126.61
890.37%
Depreciation
13.62
2.94
10.68
363.27%
Profit Before Tax
27.01
-27.54
54.55
198.08%
Tax
5.94
-4.88
10.82
221.72%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
21.07
-22.66
43.73
192.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.07
-22.66
43.73
192.98%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.07
-22.66
43.73
192.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
47.02
67.75
-20.73
-30.60%
Earnings per share (EPS)
0.12
-1.68
1.80
107.14%
Diluted Earnings per share
0.12
-1.68
1.80
107.14%
Operating Profit Margin (Excl OI)
26.74%
-84.37%
0.00
111.11%
Gross Profit Margin
27.78%
-72.49%
0.00
100.27%
PAT Margin
14.40%
-66.77%
0.00
81.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.19% vs 17.48% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.80% vs -25.83% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.63% vs 3.23% in Dec 2023

Annual - Interest
Interest 1.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 57.89% vs 2,433.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.74%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023