Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,088.07
2,816.12
2,813.17
2,695.84
2,603.42
2,350.82
2,242.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,088.07
2,816.12
2,813.17
2,695.84
2,603.42
2,350.82
2,242.45
Raw Material Cost
612.22
593.03
631.02
578.14
534.63
451.28
360.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,144.61
1,065.72
1,103.91
1,156.46
1,123.21
1,042.85
955.16
Other Expenses
53.98
49.01
54.03
54.34
49.97
44.13
40.81
Total Expenditure (Excl Depreciation)
2,296.64
2,148.87
2,275.21
2,277.97
2,157.49
1,935.45
1,723.98
Operating Profit (PBDIT) excl Other Income
791.4
667.2
538
417.9
445.90000000000003
415.4
518.5
Other Income
42.39
36.87
13.42
-18.40
-7.09
4.13
22.65
Operating Profit (PBDIT)
964.46
846.49
701.79
553.60
626.91
587.10
610.91
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-25.48
-8.65
-65.39
-14.08
-51.90
-23.10
0.00
Gross Profit (PBDT)
2,475.86
2,223.09
2,182.15
2,117.70
2,068.78
1,899.54
1,881.68
Depreciation
130.64
142.37
150.41
154.12
188.08
167.60
69.80
Profit Before Tax
808.34
695.47
485.99
385.39
386.94
396.40
541.11
Tax
115.96
128.69
91.04
63.23
55.70
88.96
113.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
692.38
566.78
394.95
322.16
331.24
307.44
427.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
692.38
566.78
394.95
322.16
331.24
307.44
427.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
692.38
566.78
394.95
322.16
331.24
307.44
427.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,592.00
3,129.38
2,800.23
2,468.98
2,360.21
2,232.27
1,761.50
Earnings per share (EPS)
11.8
9.55
6.55
5.27
5.34
5.01
7.08
Diluted Earnings per share
11.8
9.55
6.55
5.27
5.34
5.01
7.08
Operating Profit Margin (Excl OI)
25.63%
23.69%
19.12%
15.5%
17.13%
17.67%
23.12%
Gross Profit Margin
30.41%
29.75%
22.62%
20.01%
22.09%
23.99%
27.24%
PAT Margin
22.42%
20.13%
14.04%
11.95%
12.72%
13.08%
19.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 9.66% vs 0.10% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 22.16% vs 43.53% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 13.90% vs 17.61% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of F5, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,088.07
1,595.22
1,492.85
93.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,088.07
1,595.22
1,492.85
93.58%
Raw Material Cost
612.22
515.98
96.24
18.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
13.05
-13.05
-100.00%
Selling and Distribution Expenses
1,144.61
556.82
587.79
105.56%
Other Expenses
53.98
19.28
34.70
179.98%
Total Expenditure (Excl Depreciation)
2,296.64
1,278.65
1,017.99
79.61%
Operating Profit (PBDIT) excl Other Income
791.43
316.57
474.86
150.00%
Other Income
42.39
18.09
24.30
134.33%
Operating Profit (PBDIT)
964.46
434.30
530.16
122.07%
Interest
0.00
13.05
-13.05
-100.00%
Exceptional Items
-25.48
-12.55
-12.93
-103.03%
Gross Profit (PBDT)
2,475.86
1,079.24
1,396.62
129.41%
Depreciation
130.64
99.64
31.00
31.11%
Profit Before Tax
808.34
309.06
499.28
161.55%
Tax
115.96
81.94
34.02
41.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
692.38
227.13
465.25
204.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
692.38
227.13
465.25
204.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
692.38
227.13
465.25
204.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,592.00
1,233.75
2,358.25
191.14%
Earnings per share (EPS)
11.80
4.02
7.78
193.53%
Diluted Earnings per share
11.80
4.02
7.78
193.53%
Operating Profit Margin (Excl OI)
25.63%
19.84%
0.00
5.79%
Gross Profit Margin
30.41%
25.62%
0.00
4.79%
PAT Margin
22.42%
14.24%
0.00
8.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 308.81 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.66% vs 0.10% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 69.24 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 22.16% vs 43.53% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.21 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 13.90% vs 17.61% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.63%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






