Fabrinet

  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: KYG3323L1005
USD
471.78
24.47 (5.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
2,882.97
2,645.24
2,262.22
1,879.35
1,641.84
1,584.34
1,371.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,882.97
2,645.24
2,262.22
1,879.35
1,641.84
1,584.34
1,371.93
Raw Material Cost
2,518.29
2,300.97
1,990.91
1,657.02
1,458.24
1,405.11
1,218.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.34
0.88
0.00
1.10
3.04
5.38
3.61
Selling and Distribution Expenses
78.12
77.34
74.24
70.53
68.48
55.07
57.81
Other Expenses
-0.03
-0.09
0.00
-0.11
-0.30
-0.54
-0.36
Total Expenditure (Excl Depreciation)
2,596.41
2,378.31
2,065.16
1,727.55
1,526.72
1,460.18
1,276.33
Operating Profit (PBDIT) excl Other Income
286.6
266.90000000000003
197.10000000000002
151.8
115.1
124.2
95.60000000000001
Other Income
25.17
0.95
9.53
0.36
7.10
8.97
-2.19
Operating Profit (PBDIT)
360.75
311.71
245.33
188.42
153.09
163.07
122.50
Interest
0.34
0.88
0.00
1.10
3.04
5.38
3.61
Exceptional Items
-0.03
-6.90
-0.14
-0.58
0.07
-1.52
-1.78
Gross Profit (PBDT)
364.68
344.27
271.31
222.33
183.59
179.22
153.41
Depreciation
49.02
43.83
38.74
36.25
30.88
29.94
29.09
Profit Before Tax
311.35
260.10
206.97
150.48
119.24
126.23
88.03
Tax
15.17
12.18
6.59
2.14
5.76
5.28
3.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
296.18
247.91
200.38
148.34
113.48
120.96
84.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
296.18
247.91
200.38
148.34
113.48
120.96
84.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
296.18
247.91
200.38
148.34
113.48
120.96
84.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,745.74
1,468.66
1,253.68
1,112.52
974.41
863.10
740.94
Earnings per share (EPS)
8.1
6.73
5.36
3.95
3.01
3.23
2.21
Diluted Earnings per share
8.1
6.73
5.36
3.95
3.01
3.23
2.21
Operating Profit Margin (Excl OI)
9.94%
10.09%
8.71%
8.08%
7.01%
7.84%
6.97%
Gross Profit Margin
12.5%
11.49%
10.86%
9.94%
9.14%
9.86%
8.54%
PAT Margin
10.27%
9.37%
8.86%
7.89%
6.91%
7.63%
6.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 8.99% vs 16.93% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 19.48% vs 23.70% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 7.98% vs 31.81% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is -66.67% vs 0.00% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Fabrinet With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
2,882.97
556.62
2,326.35
417.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,882.97
556.62
2,326.35
417.94%
Raw Material Cost
2,518.29
136.71
2,381.58
1,742.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.34
1.42
-1.08
-76.06%
Selling and Distribution Expenses
78.12
77.99
0.13
0.17%
Other Expenses
-0.03
16.15
-16.18
-100.19%
Total Expenditure (Excl Depreciation)
2,596.41
377.59
2,218.82
587.63%
Operating Profit (PBDIT) excl Other Income
286.56
179.04
107.52
60.05%
Other Income
25.17
18.45
6.72
36.42%
Operating Profit (PBDIT)
360.75
235.30
125.45
53.31%
Interest
0.34
1.42
-1.08
-76.06%
Exceptional Items
-0.03
3.97
-4.00
-100.76%
Gross Profit (PBDT)
364.68
419.91
-55.23
-13.15%
Depreciation
49.02
37.81
11.21
29.65%
Profit Before Tax
311.35
200.04
111.31
55.64%
Tax
15.17
20.22
-5.05
-24.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
296.18
179.82
116.36
64.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
296.18
179.82
116.36
64.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
296.18
179.82
116.36
64.71%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
1,745.74
1,120.69
625.05
55.77%
Earnings per share (EPS)
8.10
1.65
6.45
390.91%
Diluted Earnings per share
8.10
1.65
6.45
390.91%
Operating Profit Margin (Excl OI)
9.94%
32.16%
0.00
-22.22%
Gross Profit Margin
12.50%
42.73%
0.00
-30.23%
PAT Margin
10.27%
32.31%
0.00
-22.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 288.30 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 8.99% vs 16.93% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 29.62 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 19.48% vs 23.70% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.56 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 7.98% vs 31.81% in Jun 2023

Annual - Interest
Interest 0.03 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -66.67% vs 0.00% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.94%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023