Fairvest Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: ZAE000304796
ZAR
6.97
-0.21 (-2.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
2,074.15
1,940.72
1,287.06
1,997.31
2,222.09
2,506.26
767.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,074.15
1,940.72
1,287.06
1,997.31
2,222.09
2,506.26
767.76
Raw Material Cost
862.45
789.88
630.01
884.03
954.87
967.08
286.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
79.33
65.75
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
439.51
459.22
211.37
315.37
492.65
604.77
116.15
Selling and Distribution Expenses
125.39
113.45
74.83
133.43
23.83
22.94
13.32
Other Expenses
-44.69
-52.19
-55.02
-76.93
20.42
86.38
-2.10
Total Expenditure (Excl Depreciation)
980.45
840.69
366.04
563.56
1,754.86
2,524.33
395.19
Operating Profit (PBDIT) excl Other Income
1093.7
1100
921
1433.7
467.2
-18.1
372.59999999999997
Other Income
39.20
26.44
1,041.85
-142.67
-79.43
50.36
32.14
Operating Profit (PBDIT)
1,135.15
1,127.81
1,964.32
1,292.00
388.69
33.02
520.90
Interest
439.51
459.22
211.37
315.37
492.65
604.77
116.15
Exceptional Items
238.38
0.00
0.00
-818.25
-761.29
-284.78
-290.73
Gross Profit (PBDT)
1,209.44
1,149.51
655.58
1,112.36
1,266.32
1,538.45
481.02
Depreciation
2.25
1.34
1.47
0.92
0.89
0.73
0.04
Profit Before Tax
931.76
667.25
1,751.49
157.47
-866.15
-857.26
113.98
Tax
0.00
0.00
-1.16
18.79
-21.64
0.00
2.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
926.31
654.82
1,709.74
181.20
-733.28
-843.29
111.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
926.31
654.82
1,709.74
181.20
-733.28
-843.29
111.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.46
12.43
42.90
-42.52
-111.22
-13.97
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
931.76
667.25
1,752.64
138.68
-844.50
-857.26
111.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.01
0.01
0.01
0.01
Reserves
7,971.40
7,713.47
8,409.16
6,381.30
6,619.23
7,795.76
3,714.53
Earnings per share (EPS)
0.61
0.46
1.9
0.18
-0.71
-1.7
0.25
Diluted Earnings per share
0.61
0.46
1.9
0.18
-0.71
-1.7
0.25
Operating Profit Margin (Excl OI)
52.73%
56.68%
71.56%
71.78%
21.03%
-0.72%
48.53%
Gross Profit Margin
45.03%
34.45%
136.2%
7.93%
-38.94%
-34.18%
14.85%
PAT Margin
44.66%
33.74%
132.84%
9.07%
-33.0%
-33.65%
14.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 6.87% vs 50.78% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 39.64% vs -61.93% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -0.50% vs 19.39% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -4.29% vs 117.22% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Fairvest Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ZAR)
Change(%)
Net Sales
2,074.15
0
2,074.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,074.15
0
2,074.15
Raw Material Cost
862.45
0
862.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
439.51
0
439.51
Selling and Distribution Expenses
125.39
0
125.39
Other Expenses
-44.69
0.00
-44.69
Total Expenditure (Excl Depreciation)
980.45
0
980.45
Operating Profit (PBDIT) excl Other Income
1,093.70
0.00
1,093.70
Other Income
39.20
0
39.20
Operating Profit (PBDIT)
1,135.15
0
1,135.15
Interest
439.51
0
439.51
Exceptional Items
238.38
0
238.38
Gross Profit (PBDT)
1,209.44
0
1,209.44
Depreciation
2.25
0
2.25
Profit Before Tax
931.76
0
931.76
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
926.31
0
926.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
926.31
0
926.31
Share in Profit of Associates
0
0
0.00
Minority Interest
5.46
0
5.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
931.76
0
931.76
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
7,971.40
0
7,971.40
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
52.73%
0%
0.00
52.73%
Gross Profit Margin
45.03%
0%
0.00
45.03%
PAT Margin
44.66%
0%
0.00
44.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 207.41 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 6.87% vs 50.78% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 93.18 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 39.64% vs -61.93% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.59 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -0.50% vs 19.39% in Sep 2023

Annual - Interest
Interest 43.95 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -4.29% vs 117.22% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.73%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023