Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
17,646.54
17,226.00
16,217.63
14,743.06
13,868.74
13,910.64
13,813.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,646.54
17,226.00
16,217.63
14,743.06
13,868.74
13,910.64
13,813.59
Raw Material Cost
13,155.77
12,915.67
12,313.87
10,978.21
10,678.12
10,255.20
10,045.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,038.52
1,908.73
1,841.68
1,674.85
1,407.44
1,609.71
1,762.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
506.22
413.61
361.62
296.00
403.66
311.59
169.59
Selling and Distribution Expenses
3,642.93
3,459.41
3,165.26
3,232.55
3,012.94
3,466.54
3,803.74
Other Expenses
-254.47
-232.23
-220.33
-197.08
-181.11
-192.13
-193.20
Total Expenditure (Excl Depreciation)
16,798.70
16,375.08
15,479.14
14,210.76
13,691.06
13,721.74
13,849.34
Operating Profit (PBDIT) excl Other Income
847.8
850.9000000000001
738.5
532.3
177.7
188.9
-35.8
Other Income
31.76
-0.22
-27.33
-1.00
-56.53
-6.37
-143.17
Operating Profit (PBDIT)
1,940.37
1,835.90
1,732.07
1,313.99
1,002.75
705.30
66.00
Interest
506.22
413.61
361.62
296.00
403.66
311.59
169.59
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,490.77
4,310.33
3,903.76
3,764.85
3,190.62
3,655.43
3,767.99
Depreciation
1,060.78
985.20
1,020.90
782.70
881.59
522.78
244.91
Profit Before Tax
373.37
437.09
349.55
235.30
-282.50
-129.07
-348.50
Tax
242.85
154.76
222.25
165.31
-4.32
7.63
-43.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.52
282.33
127.30
69.99
-278.18
-136.70
-305.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.52
282.33
127.30
69.99
-278.18
-136.70
-305.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
130.52
282.33
127.30
69.99
-278.18
-136.70
-305.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
567.44
418.05
181.76
19.43
-39.43
279.65
441.17
Earnings per share (EPS)
0.32
0.69
0.31
0.17
-0.68
-0.33
-0.75
Diluted Earnings per share
0.32
0.69
0.31
0.17
-0.68
-0.33
-0.75
Operating Profit Margin (Excl OI)
4.8%
4.94%
4.55%
3.61%
1.28%
1.36%
-0.26%
Gross Profit Margin
8.13%
8.26%
8.45%
6.9%
4.32%
2.83%
-0.75%
PAT Margin
0.74%
1.64%
0.78%
0.47%
-2.01%
-0.98%
-2.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.44% vs 6.22% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -53.77% vs 121.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.95% vs 4.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.39% vs 14.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Farmacias Benavides SAB de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
17,646.54
1,20,237.94
-1,02,591.40
-85.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,646.54
1,20,237.94
-1,02,591.40
-85.32%
Raw Material Cost
13,155.77
92,094.37
-78,938.60
-85.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,038.52
0.00
2,038.52
Power Cost
0
0
0.00
Manufacturing Expenses
506.22
1,247.56
-741.34
-59.42%
Selling and Distribution Expenses
3,642.93
23,294.83
-19,651.90
-84.36%
Other Expenses
-254.47
-124.76
-129.71
-103.97%
Total Expenditure (Excl Depreciation)
16,798.70
1,15,389.20
-98,590.50
-85.44%
Operating Profit (PBDIT) excl Other Income
847.83
4,848.75
-4,000.92
-82.51%
Other Income
31.76
3,898.10
-3,866.34
-99.19%
Operating Profit (PBDIT)
1,940.37
10,286.18
-8,345.81
-81.14%
Interest
506.22
1,247.56
-741.34
-59.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,490.77
28,143.58
-23,652.81
-84.04%
Depreciation
1,060.78
1,539.33
-478.55
-31.09%
Profit Before Tax
373.37
7,499.28
-7,125.91
-95.02%
Tax
242.85
2,597.25
-2,354.40
-90.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
130.52
4,902.01
-4,771.49
-97.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
130.52
4,902.01
-4,771.49
-97.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.03
-0.03
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
130.52
4,902.03
-4,771.51
-97.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
567.44
25,414.00
-24,846.56
-97.77%
Earnings per share (EPS)
0.32
51.20
-50.88
-99.38%
Diluted Earnings per share
0.32
51.20
-50.88
-99.38%
Operating Profit Margin (Excl OI)
4.80%
4.03%
0.00
0.77%
Gross Profit Margin
8.13%
7.52%
0.00
0.61%
PAT Margin
0.74%
4.08%
0.00
-3.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,764.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.44% vs 6.22% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -53.77% vs 121.76% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.95% vs 4.36% in Dec 2023
Annual - Interest
Interest 50.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.39% vs 14.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.80%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






