Fast Ejendom Danmark A/S

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: DK0060522746
DKK
210.00
-4 (-1.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
113.70
99.46
94.60
77.96
77.50
64.86
76.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
113.70
99.46
94.60
77.96
77.50
64.86
76.03
Raw Material Cost
28.41
31.28
26.18
26.67
29.00
30.06
30.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.19
8.36
8.19
9.64
8.54
8.32
8.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.70
45.00
36.59
13.00
8.98
8.56
7.48
Selling and Distribution Expenses
5.06
3.91
4.37
4.53
3.34
2.81
3.84
Other Expenses
-3.17
-4.50
-3.66
-1.30
-0.90
-0.86
0.00
Total Expenditure (Excl Depreciation)
42.66
43.55
38.74
40.84
40.89
41.19
49.53
Operating Profit (PBDIT) excl Other Income
71
55.9
55.9
37.1
36.6
23.700000000000003
26.5
Other Income
-7.04
4.91
0.00
6.91
1.46
-0.05
-0.17
Operating Profit (PBDIT)
64.00
60.82
55.86
44.02
38.06
23.61
33.80
Interest
31.70
45.00
36.59
13.00
8.98
8.56
7.48
Exceptional Items
74.46
49.42
20.39
116.98
81.11
19.36
31.42
Gross Profit (PBDT)
85.29
68.17
68.41
51.29
48.49
34.79
45.99
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
106.76
65.24
39.66
148.00
110.19
34.41
57.75
Tax
12.40
6.08
2.42
34.48
33.18
8.54
12.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.36
59.16
37.25
113.52
77.00
25.86
45.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.36
59.16
37.25
113.52
77.00
25.86
45.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.36
59.16
37.25
113.52
77.00
25.86
45.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
791.43
702.03
639.96
598.69
485.01
407.82
383.96
Earnings per share (EPS)
36.02
23.8
14.33
44.05
29.91
10.06
17.28
Diluted Earnings per share
36.02
23.8
14.33
44.05
29.91
10.06
17.28
Operating Profit Margin (Excl OI)
62.48%
56.21%
59.05%
47.61%
47.23%
36.49%
34.85%
Gross Profit Margin
93.9%
65.6%
41.93%
189.84%
142.18%
53.06%
75.95%
PAT Margin
82.99%
59.48%
39.37%
145.62%
99.36%
39.88%
59.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 14.27% vs 5.18% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 59.46% vs 59.14% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 27.01% vs 0.00% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -29.56% vs 22.95% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Fast Ejendom Danmark A/S With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
113.70
35.04
78.66
224.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
113.70
35.04
78.66
224.49%
Raw Material Cost
28.41
10.61
17.80
167.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9.19
2.42
6.77
279.75%
Power Cost
0
0
0.00
Manufacturing Expenses
31.70
14.30
17.40
121.68%
Selling and Distribution Expenses
5.06
8.23
-3.17
-38.52%
Other Expenses
-3.17
-1.43
-1.74
-121.68%
Total Expenditure (Excl Depreciation)
42.66
21.26
21.40
100.66%
Operating Profit (PBDIT) excl Other Income
71.04
13.78
57.26
415.53%
Other Income
-7.04
1.06
-8.10
-764.15%
Operating Profit (PBDIT)
64.00
14.84
49.16
331.27%
Interest
31.70
14.30
17.40
121.68%
Exceptional Items
74.46
-1.16
75.62
6,518.97%
Gross Profit (PBDT)
85.29
24.43
60.86
249.12%
Depreciation
0.00
0.00
0.00
Profit Before Tax
106.76
-0.62
107.38
17,319.35%
Tax
12.40
0.42
11.98
2,852.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
94.36
-1.11
95.47
8,600.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.36
-1.11
95.47
8,600.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.07
-0.07
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.36
-1.04
95.40
9,173.08%
Equity Capital
0
0
0.00
Face Value
2.00
0.00
0.00
Reserves
791.43
469.72
321.71
68.49%
Earnings per share (EPS)
36.02
-0.30
36.32
12,106.67%
Diluted Earnings per share
36.02
-0.30
36.32
12,106.67%
Operating Profit Margin (Excl OI)
62.48%
39.34%
0.00
23.14%
Gross Profit Margin
93.90%
-1.77%
0.00
95.67%
PAT Margin
82.99%
-3.17%
0.00
86.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.27% vs 5.18% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 9.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 59.46% vs 59.14% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 27.01% vs 0.00% in Dec 2024

Annual - Interest
Interest 3.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -29.56% vs 22.95% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.48%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024