Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
31,03,836.00
27,66,557.00
23,01,122.00
21,32,992.00
20,08,846.00
22,90,548.00
21,30,060.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,03,836.00
27,66,557.00
23,01,122.00
21,32,992.00
20,08,846.00
22,90,548.00
21,30,060.00
Raw Material Cost
16,33,662.00
15,17,068.00
12,74,538.00
12,36,946.00
12,10,848.00
12,19,463.00
11,25,178.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11,078.00
9,888.00
7,560.00
6,997.00
7,706.00
4,373.00
3,228.00
Selling and Distribution Expenses
9,84,815.00
8,67,496.00
7,19,879.00
6,40,517.00
6,27,973.00
8,05,918.00
7,52,421.00
Other Expenses
-1,107.80
-988.80
-756.00
-699.70
-770.60
-437.30
-322.80
Total Expenditure (Excl Depreciation)
26,18,477.00
23,84,564.00
19,94,417.00
18,77,463.00
18,38,821.00
20,25,381.00
18,77,599.00
Operating Profit (PBDIT) excl Other Income
485359
381993
306705
255529
170025
265167
252461
Other Income
79,802.00
68,633.00
1,36,529.00
33,689.00
13,623.00
-4,900.00
5,821.00
Operating Profit (PBDIT)
7,69,549.00
6,37,498.00
6,23,509.00
4,67,128.00
3,61,496.00
3,08,743.00
3,03,337.00
Interest
11,078.00
9,888.00
7,560.00
6,997.00
7,706.00
4,373.00
3,228.00
Exceptional Items
1,700.00
-3,958.00
-23,150.00
-16,908.00
-23,074.00
-3,444.00
-12,376.00
Gross Profit (PBDT)
14,70,174.00
12,49,489.00
10,26,584.00
8,96,046.00
7,97,998.00
10,71,085.00
10,04,882.00
Depreciation
2,04,388.00
1,86,872.00
1,80,275.00
1,77,910.00
1,77,848.00
48,476.00
45,055.00
Profit Before Tax
5,55,784.00
4,36,779.00
4,12,525.00
2,65,311.00
1,52,868.00
2,52,447.00
2,42,678.00
Tax
1,63,596.00
1,22,746.00
1,28,834.00
90,188.00
62,470.00
74,400.00
73,304.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,72,000.00
2,96,230.00
2,73,335.00
1,69,848.00
90,358.00
1,62,579.00
1,54,811.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,72,000.00
2,96,230.00
2,73,335.00
1,69,848.00
90,358.00
1,62,579.00
1,54,811.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21,605.00
18,941.00
11,415.00
5,836.00
40.00
15,467.00
14,562.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,93,605.00
3,15,171.00
2,84,750.00
1,75,684.00
90,398.00
1,78,046.00
1,69,373.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,16,535.00
18,21,405.00
15,61,652.00
11,16,484.00
9,56,562.00
9,38,621.00
8,62,936.00
Earnings per share (EPS)
1210.81
964.48
890.43
553.48
294.54
530.18
505.07
Diluted Earnings per share
1210.81
964.48
890.43
553.48
294.54
530.18
505.07
Operating Profit Margin (Excl OI)
15.64%
13.81%
13.33%
11.98%
8.46%
11.58%
11.85%
Gross Profit Margin
24.49%
22.54%
25.76%
20.78%
16.46%
13.14%
13.51%
PAT Margin
11.99%
10.71%
11.88%
7.96%
4.5%
7.1%
7.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 12.19% vs 20.23% in Aug 2023
Consolidate Net Profit
YoY Growth in year ended Aug 2024 is 24.89% vs 10.68% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 21.25% vs 16.81% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is 12.03% vs 30.79% in Aug 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2024 has improved from Aug 2023
Compare Annual Results Of FAST RETAILING CO., LTD. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
31,03,836.00
6,66,742.00
24,37,094.00
365.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,03,836.00
6,66,742.00
24,37,094.00
365.52%
Raw Material Cost
16,33,662.00
4,40,580.00
11,93,082.00
270.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11,078.00
0.00
11,078.00
Selling and Distribution Expenses
9,84,815.00
1,66,921.00
8,17,894.00
489.99%
Other Expenses
-1,107.80
0.00
-1,107.80
Total Expenditure (Excl Depreciation)
26,18,477.00
6,07,501.00
20,10,976.00
331.02%
Operating Profit (PBDIT) excl Other Income
4,85,359.00
59,241.00
4,26,118.00
719.30%
Other Income
79,802.00
1,036.00
78,766.00
7,602.90%
Operating Profit (PBDIT)
7,69,549.00
66,382.00
7,03,167.00
1,059.27%
Interest
11,078.00
0.00
11,078.00
Exceptional Items
1,700.00
-857.00
2,557.00
298.37%
Gross Profit (PBDT)
14,70,174.00
2,26,162.00
12,44,012.00
550.05%
Depreciation
2,04,388.00
6,105.00
1,98,283.00
3,247.88%
Profit Before Tax
5,55,784.00
59,418.00
4,96,366.00
835.38%
Tax
1,63,596.00
17,533.00
1,46,063.00
833.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,72,000.00
41,885.00
3,30,115.00
788.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,72,000.00
41,885.00
3,30,115.00
788.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
21,605.00
0.00
21,605.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,93,605.00
41,885.00
3,51,720.00
839.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,16,535.00
5,00,976.00
15,15,559.00
302.52%
Earnings per share (EPS)
1,210.81
569.83
640.98
112.49%
Diluted Earnings per share
1,210.81
569.83
640.98
112.49%
Operating Profit Margin (Excl OI)
15.64%
8.89%
0.00
6.75%
Gross Profit Margin
24.49%
9.83%
0.00
14.66%
PAT Margin
11.99%
6.28%
0.00
5.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,10,383.60 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 12.19% vs 20.23% in Aug 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 39,360.50 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 24.89% vs 10.68% in Aug 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68,974.70 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 21.25% vs 16.81% in Aug 2023
Annual - Interest
Interest 1,107.80 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 12.03% vs 30.79% in Aug 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.64%
in Aug 2024Figures in %
YoY Growth in year ended Aug 2024 has improved from Aug 2023






