Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
23,404.09
19,370.54
12,350.70
8,586.40
7,373.16
5,744.87
8,094.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,404.09
19,370.54
12,350.70
8,586.40
7,373.16
5,744.87
8,094.12
Raw Material Cost
19,888.52
16,924.64
11,452.51
7,751.42
7,424.46
6,553.58
7,766.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,893.13
1,368.77
729.39
652.19
534.63
727.35
791.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54.61
323.79
1,259.77
1,155.05
1,752.27
1,698.17
674.80
Selling and Distribution Expenses
2,579.48
2,062.69
1,803.40
1,292.13
1,096.02
1,625.67
2,886.33
Other Expenses
-194.77
-169.26
-198.92
-180.72
-228.69
-242.55
-145.70
Total Expenditure (Excl Depreciation)
22,468.01
18,987.33
13,255.91
9,043.54
8,520.48
8,179.25
10,662.48
Operating Profit (PBDIT) excl Other Income
936.1
383.2
-905.1999999999999
-457.1
-1147.3
-2434.4
-2568.3999999999996
Other Income
541.65
233.01
155.52
75.71
98.08
-59.94
-69.24
Operating Profit (PBDIT)
1,847.57
974.98
-252.18
55.78
-572.56
-1,759.20
-1,961.20
Interest
54.61
323.79
1,259.77
1,155.05
1,752.27
1,698.17
674.80
Exceptional Items
-55.00
-1.76
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,515.57
2,445.91
898.19
834.98
-51.30
-808.71
327.79
Depreciation
667.51
594.37
497.52
437.22
718.97
795.67
676.39
Profit Before Tax
1,070.46
55.05
-2,009.46
-1,536.49
-3,043.80
-4,253.03
-3,312.39
Tax
414.06
-550.06
159.05
-283.55
14.32
1,535.91
-463.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
656.40
605.11
-2,168.51
-1,252.94
-3,058.11
-5,788.94
-2,849.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
656.40
605.11
-2,168.51
-1,252.94
-3,058.11
-5,788.94
-2,849.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
656.40
605.11
-2,168.51
-1,252.94
-3,058.11
-5,788.94
-2,849.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,514.86
14,055.43
4,047.45
3,525.52
-3,989.01
-3,677.79
2,142.48
Earnings per share (EPS)
0.26
0.26
-1.37
-1.6
-3.85
-9.13
-4.49
Diluted Earnings per share
0.26
0.26
-1.37
-1.6
-3.85
-9.13
-4.49
Operating Profit Margin (Excl OI)
2.73%
0.76%
-7.33%
-5.32%
-18.85%
-43.43%
-31.73%
Gross Profit Margin
7.43%
3.35%
-12.24%
-12.8%
-31.53%
-60.18%
-32.57%
PAT Margin
2.8%
3.12%
-17.56%
-14.59%
-41.48%
-100.77%
-35.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.82% vs 56.84% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 8.48% vs 127.90% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 76.00% vs 282.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -83.14% vs -74.30% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Fauji Foods Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
23,404.09
1,07,051.45
-83,647.36
-78.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,404.09
1,07,051.45
-83,647.36
-78.14%
Raw Material Cost
19,888.52
90,960.09
-71,071.57
-78.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,893.13
5,945.78
-4,052.65
-68.16%
Power Cost
0
0
0.00
Manufacturing Expenses
54.61
3,259.33
-3,204.72
-98.32%
Selling and Distribution Expenses
2,579.48
9,316.47
-6,736.99
-72.31%
Other Expenses
-194.77
-918.78
724.01
78.80%
Total Expenditure (Excl Depreciation)
22,468.01
1,00,293.91
-77,825.90
-77.60%
Operating Profit (PBDIT) excl Other Income
936.09
6,757.54
-5,821.45
-86.15%
Other Income
541.65
228.91
312.74
136.62%
Operating Profit (PBDIT)
1,847.57
9,066.87
-7,219.30
-79.62%
Interest
54.61
3,259.33
-3,204.72
-98.32%
Exceptional Items
-55.00
-34.28
-20.72
-60.44%
Gross Profit (PBDT)
3,515.57
16,091.36
-12,575.79
-78.15%
Depreciation
667.51
2,197.84
-1,530.33
-69.63%
Profit Before Tax
1,070.46
3,575.41
-2,504.95
-70.06%
Tax
414.06
1,372.29
-958.23
-69.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
656.40
2,203.13
-1,546.73
-70.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
656.40
2,203.13
-1,546.73
-70.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
656.40
2,203.13
-1,546.73
-70.21%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
9,514.86
16,457.84
-6,942.98
-42.19%
Earnings per share (EPS)
0.26
2.87
-2.61
-90.94%
Diluted Earnings per share
0.26
2.87
-2.61
-90.94%
Operating Profit Margin (Excl OI)
2.73%
6.20%
0.00
-3.47%
Gross Profit Margin
7.43%
5.39%
0.00
2.04%
PAT Margin
2.80%
2.06%
0.00
0.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,340.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.82% vs 56.84% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 65.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.48% vs 127.90% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 76.00% vs 282.00% in Dec 2023
Annual - Interest
Interest 5.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -83.14% vs -74.30% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.73%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






