Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
16,404.85
15,778.72
12,515.45
12,766.22
11,047.97
9,999.90
7,793.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,404.85
15,778.72
12,515.45
12,766.22
11,047.97
9,999.90
7,793.08
Raw Material Cost
14,667.63
14,351.42
11,608.00
11,478.91
9,727.57
8,711.90
6,677.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.51
40.13
36.87
28.04
14.24
19.65
8.49
Selling and Distribution Expenses
940.81
898.05
694.31
799.11
845.86
790.25
765.10
Other Expenses
46.16
49.36
37.31
32.48
20.77
17.40
19.34
Total Expenditure (Excl Depreciation)
16,108.59
15,783.22
12,712.27
12,630.83
10,795.42
9,695.83
7,644.76
Operating Profit (PBDIT) excl Other Income
296.3
-4.5
-196.8
135.39999999999998
252.5
304.1
148.3
Other Income
115.99
175.14
136.74
209.90
89.98
83.01
121.90
Operating Profit (PBDIT)
1,000.67
645.89
405.42
742.31
671.38
675.98
519.27
Interest
38.51
40.13
36.87
28.04
14.24
19.65
8.49
Exceptional Items
0.84
30.59
9.53
19.19
4.47
4.50
17.53
Gross Profit (PBDT)
1,737.21
1,427.30
907.45
1,287.31
1,320.39
1,288.00
1,115.35
Depreciation
507.86
464.36
478.80
424.51
342.68
293.89
258.34
Profit Before Tax
455.14
171.99
-100.73
308.94
318.93
366.93
269.98
Tax
11.85
-16.23
-11.27
67.61
19.63
65.71
28.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
676.19
604.14
501.17
841.44
901.33
891.00
881.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
676.19
604.14
501.17
841.44
901.33
891.00
881.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
251.41
129.85
-32.28
-63.09
7.14
-7.76
-7.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
927.60
733.99
468.89
778.35
908.47
883.24
873.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,933.59
7,671.23
7,471.45
7,472.13
7,262.60
6,660.30
6,380.13
Earnings per share (EPS)
0.39
0.35
0.29
0.49
0.52
0.5
0.49
Diluted Earnings per share
0.39
0.35
0.29
0.49
0.52
0.5
0.49
Operating Profit Margin (Excl OI)
2.3%
0.04%
-1.68%
0.85%
2.16%
2.99%
1.78%
Gross Profit Margin
5.87%
4.03%
3.02%
5.75%
5.99%
6.61%
6.78%
PAT Margin
4.12%
3.83%
4.0%
6.59%
8.16%
8.91%
11.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.97% vs 26.07% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 26.38% vs 56.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 87.95% vs 75.18% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.99% vs 8.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of FAWER Automotive Parts Ltd. Co. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
16,404.85
0
16,404.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,404.85
0
16,404.85
Raw Material Cost
14,667.63
0
14,667.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.51
0
38.51
Selling and Distribution Expenses
940.81
0
940.81
Other Expenses
46.16
0.00
46.16
Total Expenditure (Excl Depreciation)
16,108.59
0
16,108.59
Operating Profit (PBDIT) excl Other Income
296.26
0.00
296.26
Other Income
115.99
0
115.99
Operating Profit (PBDIT)
1,000.67
0
1,000.67
Interest
38.51
0
38.51
Exceptional Items
0.84
0
0.84
Gross Profit (PBDT)
1,737.21
0
1,737.21
Depreciation
507.86
0
507.86
Profit Before Tax
455.14
0
455.14
Tax
11.85
0
11.85
Provisions and contingencies
0
0
0.00
Profit After Tax
676.19
0
676.19
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
676.19
0
676.19
Share in Profit of Associates
0
0
0.00
Minority Interest
251.41
0
251.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
927.60
0
927.60
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,933.59
0
7,933.59
Earnings per share (EPS)
0.39
0
0.39
Diluted Earnings per share
0.39
0
0.39
Operating Profit Margin (Excl OI)
2.30%
0%
0.00
2.30%
Gross Profit Margin
5.87%
0%
0.00
5.87%
PAT Margin
4.12%
0%
0.00
4.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,640.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.97% vs 26.07% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 92.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.38% vs 56.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 87.95% vs 75.18% in Dec 2023
Annual - Interest
Interest 3.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.99% vs 8.67% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.30%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






