Fazal Cloth Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0014901018
PKR
164.62
-5.38 (-3.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
90,002.39
97,160.88
77,696.98
65,406.26
52,132.24
39,713.73
40,913.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
90,002.39
97,160.88
77,696.98
65,406.26
52,132.24
39,713.73
40,913.73
Raw Material Cost
82,486.73
86,296.34
67,762.15
54,609.70
44,473.36
35,242.98
36,064.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,561.63
4,426.47
3,539.15
3,705.93
3,058.46
2,389.19
2,541.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,274.13
8,320.43
4,987.36
2,803.30
1,776.87
2,915.88
2,322.44
Selling and Distribution Expenses
1,205.42
1,223.96
991.49
1,107.64
756.44
700.90
595.87
Other Expenses
-983.58
-1,274.69
-852.65
-650.92
-483.53
-530.51
-486.35
Total Expenditure (Excl Depreciation)
83,692.14
87,520.30
68,753.64
55,717.34
45,229.80
35,943.88
36,660.07
Operating Profit (PBDIT) excl Other Income
6310.2
9640.599999999999
8943.300000000001
9688.9
6902.4
3769.9
4253.7
Other Income
639.48
813.15
-2,344.07
-102.06
504.11
102.22
752.47
Operating Profit (PBDIT)
7,971.71
11,576.79
7,310.27
10,585.53
8,835.05
5,116.58
6,154.21
Interest
5,274.13
8,320.43
4,987.36
2,803.30
1,776.87
2,915.88
2,322.44
Exceptional Items
0.00
461.46
17.03
-219.35
-12.53
-19.09
-15.61
Gross Profit (PBDT)
7,515.67
10,864.53
9,934.83
10,796.56
7,658.88
4,470.75
4,849.53
Depreciation
2,293.30
2,222.50
1,753.00
1,664.13
1,436.00
1,239.35
1,158.72
Profit Before Tax
404.28
1,495.31
586.95
5,898.75
5,609.65
942.25
2,657.44
Tax
287.14
-289.98
0.85
1,288.49
131.02
627.36
1,005.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
117.14
1,785.29
586.09
4,610.25
5,431.76
-569.50
1,541.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
117.14
1,785.29
586.09
4,610.25
5,431.76
-569.50
1,541.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.14
1,785.29
586.09
4,610.25
5,431.76
-569.50
1,541.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
46,935.42
44,321.39
44,646.52
40,529.29
34,697.28
20,679.71
21,708.87
Earnings per share (EPS)
3.9
59.51
19.54
153.68
181.06
-18.98
51.39
Diluted Earnings per share
3.9
59.51
19.54
153.68
181.06
-18.98
51.39
Operating Profit Margin (Excl OI)
5.6%
8.79%
10.17%
13.8%
13.23%
9.51%
10.37%
Gross Profit Margin
3.0%
3.83%
3.01%
11.56%
13.51%
5.49%
9.33%
PAT Margin
0.13%
1.84%
0.75%
7.05%
10.42%
-1.43%
3.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -7.37% vs 25.05% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -93.44% vs 204.61% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -31.88% vs 11.49% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -36.61% vs 66.83% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Fazal Cloth Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
90,002.39
40,118.92
49,883.47
124.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
90,002.39
40,118.92
49,883.47
124.34%
Raw Material Cost
82,486.73
36,390.81
46,095.92
126.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,561.63
2,677.29
1,884.34
70.38%
Power Cost
0
0
0.00
Manufacturing Expenses
5,274.13
3,039.37
2,234.76
73.53%
Selling and Distribution Expenses
1,205.42
1,064.01
141.41
13.29%
Other Expenses
-983.58
-571.67
-411.91
-72.05%
Total Expenditure (Excl Depreciation)
83,692.14
37,454.82
46,237.32
123.45%
Operating Profit (PBDIT) excl Other Income
6,310.25
2,664.10
3,646.15
136.86%
Other Income
639.48
157.85
481.63
305.12%
Operating Profit (PBDIT)
7,971.71
3,428.76
4,542.95
132.50%
Interest
5,274.13
3,039.37
2,234.76
73.53%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
7,515.67
3,728.11
3,787.56
101.59%
Depreciation
2,293.30
1,095.75
1,197.55
109.29%
Profit Before Tax
404.28
-706.37
1,110.65
157.23%
Tax
287.14
0.13
287.01
220,776.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
117.14
-706.50
823.64
116.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
117.14
-706.50
823.64
116.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.14
-706.50
823.64
116.58%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
46,935.42
7,045.26
39,890.16
566.20%
Earnings per share (EPS)
3.90
-13.47
17.37
128.95%
Diluted Earnings per share
3.90
-13.47
17.37
128.95%
Operating Profit Margin (Excl OI)
5.60%
5.42%
0.00
0.18%
Gross Profit Margin
3.00%
0.97%
0.00
2.03%
PAT Margin
0.13%
-1.76%
0.00
1.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,000.24 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -7.37% vs 25.05% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.71 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -93.44% vs 204.61% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 733.22 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -31.88% vs 11.49% in Jun 2024

Annual - Interest
Interest 527.41 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -36.61% vs 66.83% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.60%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024