Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
6,099.85
5,006.23
4,174.32
3,753.20
3,522.76
3,312.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,099.85
5,006.23
4,174.32
3,753.20
3,522.76
3,312.93
Raw Material Cost
2,018.23
1,550.92
1,297.60
1,207.96
1,212.28
1,172.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.43
3.14
0.81
0.82
1.48
2.06
Selling and Distribution Expenses
3,166.04
2,732.26
2,278.08
2,086.12
1,973.74
1,922.96
Other Expenses
-0.34
-0.20
0.03
0.42
0.35
-0.21
Total Expenditure (Excl Depreciation)
5,184.27
4,284.30
3,576.80
3,299.08
3,191.02
3,095.51
Operating Profit (PBDIT) excl Other Income
915.6
721.9
597.5
454.09999999999997
331.70000000000005
217.39999999999998
Other Income
37.81
-11.07
17.89
5.91
6.20
15.73
Operating Profit (PBDIT)
1,039.58
776.97
646.42
506.55
376.52
290.27
Interest
3.43
3.14
0.81
0.82
1.48
2.06
Exceptional Items
-31.57
0.00
-98.31
-4.37
-20.00
-26.00
Gross Profit (PBDT)
4,081.62
3,455.31
2,876.72
2,545.24
2,310.48
2,140.39
Depreciation
94.49
66.10
42.32
46.52
38.58
57.12
Profit Before Tax
910.09
707.72
504.99
454.84
316.46
205.09
Tax
247.42
205.35
186.02
155.65
105.25
84.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
662.66
502.37
318.96
299.19
211.21
120.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
662.66
502.37
318.96
299.19
211.21
120.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
662.66
502.37
318.96
299.19
211.21
120.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,799.10
3,371.69
1,704.74
802.97
914.80
728.33
Earnings per share (EPS)
28.24
24.1
15.83
16.61
11.72
6.69
Diluted Earnings per share
28.24
24.1
15.83
16.61
11.72
6.69
Operating Profit Margin (Excl OI)
14.87%
14.42%
14.04%
12.1%
9.42%
6.56%
Gross Profit Margin
16.47%
15.46%
13.11%
13.36%
10.08%
7.91%
PAT Margin
10.86%
10.03%
7.64%
7.97%
6.0%
3.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 21.84% vs 19.93% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 31.91% vs 57.49% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 27.13% vs 25.38% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 9.68% vs 287.50% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of FCE, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,099.85
16,388.73
-10,288.88
-62.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,099.85
16,388.73
-10,288.88
-62.78%
Raw Material Cost
2,018.23
9,256.55
-7,238.32
-78.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.43
6.17
-2.74
-44.41%
Selling and Distribution Expenses
3,166.04
6,502.22
-3,336.18
-51.31%
Other Expenses
-0.34
-0.62
0.28
45.16%
Total Expenditure (Excl Depreciation)
5,184.27
15,758.77
-10,574.50
-67.10%
Operating Profit (PBDIT) excl Other Income
915.57
629.96
285.61
45.34%
Other Income
37.81
-11.55
49.36
427.36%
Operating Profit (PBDIT)
1,039.58
981.38
58.20
5.93%
Interest
3.43
6.17
-2.74
-44.41%
Exceptional Items
-31.57
-229.44
197.87
86.24%
Gross Profit (PBDT)
4,081.62
7,132.18
-3,050.56
-42.77%
Depreciation
94.49
362.98
-268.49
-73.97%
Profit Before Tax
910.09
382.79
527.30
137.75%
Tax
247.42
27.58
219.84
797.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
662.66
358.31
304.35
84.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
662.66
358.31
304.35
84.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.09
3.09
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
662.66
355.21
307.45
86.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,799.10
1,772.07
2,027.03
114.39%
Earnings per share (EPS)
28.24
41.27
-13.03
-31.57%
Diluted Earnings per share
28.24
41.27
-13.03
-31.57%
Operating Profit Margin (Excl OI)
14.87%
3.84%
0.00
11.03%
Gross Profit Margin
16.47%
4.55%
0.00
11.92%
PAT Margin
10.86%
2.19%
0.00
8.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 609.98 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 21.84% vs 19.93% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 66.27 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 31.91% vs 57.49% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.18 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 27.13% vs 25.38% in Sep 2024
Annual - Interest
Interest 0.34 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.68% vs 287.50% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.87%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






