Federal-Mogul Go

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE529A01010
  • NSEID: FMGOETZE
  • BSEID: 505744
INR
480.80
4.25 (0.89%)
BSENSE

Dec 05

BSE+NSE Vol: 40.69 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,800.19
1,695.58
1,634.14
1,342.62
1,107.16
1,085.41
1,341.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,800.19
1,695.58
1,634.14
1,342.62
1,107.16
1,085.41
1,341.83
Raw Material Cost
656.71
623.61
631.15
459.47
336.62
304.79
420.74
Purchase of Finished goods
5.02
6.92
20.76
17.00
14.10
15.80
14.52
(Increase) / Decrease In Stocks
-2.08
-0.91
-1.85
8.23
17.58
21.60
-28.87
Employee Cost
395.50
375.66
344.42
325.25
297.62
293.28
306.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
460.72
451.84
430.37
369.68
315.86
320.28
403.82
Total Expenditure (Excl Depreciation)
1,515.87
1,457.11
1,424.85
1,179.64
981.78
955.75
1,116.23
Operating Profit (PBDIT) excl Other Income
284.32
238.47
209.29
162.98
125.38
129.66
225.60
Other Income
43.93
31.81
19.30
8.92
11.08
13.13
14.25
Operating Profit (PBDIT)
328.25
270.28
228.59
171.90
136.46
142.79
239.85
Interest
5.89
4.82
3.87
4.28
2.27
3.37
5.13
Exceptional Items
0.00
0.00
0.00
0.00
-42.75
0.00
0.00
Gross Profit (PBDT)
322.36
265.46
224.72
167.62
91.44
139.42
234.72
Depreciation
87.49
84.62
83.67
87.06
83.56
92.77
85.77
Profit Before Tax
234.87
180.85
141.05
80.56
7.90
46.65
148.95
Tax
64.99
47.48
33.66
21.74
2.96
7.93
53.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
169.88
133.36
107.38
58.82
4.94
38.72
95.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
169.88
133.36
107.38
58.82
4.94
38.72
95.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.84
-6.48
-6.51
-4.78
-4.40
-6.22
-8.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
162.03
126.88
100.87
54.04
0.53
32.50
87.41
Equity Capital
55.63
55.63
55.63
55.63
55.63
55.63
55.63
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,212.31
1,054.67
924.00
820.20
765.09
762.10
738.74
Earnings per share (EPS)
29.13
22.81
18.13
9.71
0.1
5.84
15.71
Diluted Earnings per share
29.13
22.81
18.13
9.71
0.1
5.84
15.71
Operating Profit Margin (Excl OI)
15.79%
14.06%
12.81%
12.14%
11.32%
11.95%
16.81%
Gross Profit Margin
17.91%
15.66%
13.75%
12.48%
8.26%
12.84%
17.49%
PAT Margin
9.44%
7.87%
6.57%
4.38%
0.45%
3.57%
7.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.17% vs 3.76% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 27.70% vs 25.79% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.23% vs 13.94% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 22.20% vs 24.55% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Federal-Mogul Go With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,800.19
0
1,800.19
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,800.19
0
1,800.19
Raw Material Cost
656.71
0
656.71
Purchase of Finished goods
5.02
0
5.02
(Increase) / Decrease In Stocks
-2.08
0
-2.08
Employee Cost
395.50
0
395.50
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
460.72
0.00
460.72
Total Expenditure (Excl Depreciation)
1,515.87
0
1,515.87
Operating Profit (PBDIT) excl Other Income
284.32
0.00
284.32
Other Income
43.93
0
43.93
Operating Profit (PBDIT)
328.25
0
328.25
Interest
5.89
0
5.89
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
322.36
0
322.36
Depreciation
87.49
0
87.49
Profit Before Tax
234.87
0
234.87
Tax
64.99
0
64.99
Provisions and contingencies
0.00
0
0.00
Profit After Tax
169.88
0
169.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
169.88
0
169.88
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-7.84
0
-7.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
162.03
0
162.03
Equity Capital
55.63
0
55.63
Face Value
10.00
0
0.00
Reserves
1,212.31
0
1,212.31
Earnings per share (EPS)
29.13
0
29.13
Diluted Earnings per share
29.13
0
29.13
Operating Profit Margin (Excl OI)
15.79%
0%
0.00
15.79%
Gross Profit Margin
17.91%
0%
0.00
17.91%
PAT Margin
9.44%
0%
0.00
9.44%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,800.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.17% vs 3.76% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 162.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.70% vs 25.79% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.23% vs 13.94% in Mar 2024

Annual - Interest
Interest 5.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.20% vs 24.55% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.79%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024