Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,810.99
1,634.77
1,609.33
1,441.50
1,308.01
1,446.93
1,324.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,810.99
1,634.77
1,609.33
1,441.50
1,308.01
1,446.93
1,324.94
Raw Material Cost
434.39
382.33
371.20
314.55
160.88
318.34
340.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
594.99
557.39
577.79
526.61
546.89
510.20
448.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.73
12.66
12.52
11.07
1.78
2.68
5.04
Selling and Distribution Expenses
210.73
210.36
192.12
168.92
162.70
140.22
131.12
Other Expenses
2.31
3.77
5.50
8.07
6.00
3.93
4.65
Total Expenditure (Excl Depreciation)
1,275.99
1,200.40
1,208.60
1,101.90
932.21
1,010.71
972.05
Operating Profit (PBDIT) excl Other Income
535
434.4
400.7
339.6
375.79999999999995
436.2
352.9
Other Income
25.26
22.17
24.37
9.34
3.32
16.96
17.41
Operating Profit (PBDIT)
582.52
478.97
451.97
376.60
408.33
482.98
394.31
Interest
12.73
12.66
12.52
11.07
1.78
2.68
5.04
Exceptional Items
0.00
-62.26
-1.25
-31.64
-1.05
-4.45
0.00
Gross Profit (PBDT)
1,354.34
1,230.01
1,211.26
1,099.28
1,117.93
1,098.79
960.28
Depreciation
22.26
22.43
26.87
27.67
29.20
29.80
24.00
Profit Before Tax
547.53
381.61
411.33
306.22
376.29
446.06
365.27
Tax
133.43
113.18
106.55
71.66
103.98
110.03
88.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
385.16
256.71
285.00
227.67
259.02
313.57
262.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
385.16
256.71
285.00
227.67
259.02
313.57
262.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.80
0.12
5.80
-4.93
2.02
9.66
4.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
395.95
256.82
290.80
222.74
261.03
323.23
266.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,196.95
1,095.21
1,128.25
1,045.69
1,114.02
1,137.00
1,041.28
Earnings per share (EPS)
5.13
3.23
3.4
2.65
2.75
3.23
2.69
Diluted Earnings per share
5.13
3.23
3.4
2.65
2.75
3.23
2.69
Operating Profit Margin (Excl OI)
29.54%
26.57%
24.9%
23.56%
28.73%
30.15%
26.63%
Gross Profit Margin
31.46%
24.72%
27.23%
23.16%
31.0%
32.89%
29.38%
PAT Margin
21.27%
15.7%
17.71%
15.79%
19.8%
21.67%
19.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.78% vs 1.58% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 54.21% vs -11.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.00% vs 6.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 1.60% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Federated Hermes, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,810.99
571.47
1,239.52
216.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,810.99
571.47
1,239.52
216.90%
Raw Material Cost
434.39
72.89
361.50
495.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
594.99
227.67
367.32
161.34%
Power Cost
0
0
0.00
Manufacturing Expenses
12.73
0.00
12.73
Selling and Distribution Expenses
210.73
57.62
153.11
265.72%
Other Expenses
2.31
2.71
-0.40
-14.76%
Total Expenditure (Excl Depreciation)
1,275.99
385.33
890.66
231.14%
Operating Profit (PBDIT) excl Other Income
535.00
186.13
348.87
187.43%
Other Income
25.26
18.50
6.76
36.54%
Operating Profit (PBDIT)
582.52
214.42
368.10
171.67%
Interest
12.73
0.00
12.73
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,354.34
488.79
865.55
177.08%
Depreciation
22.26
9.79
12.47
127.37%
Profit Before Tax
547.53
204.63
342.90
167.57%
Tax
133.43
47.23
86.20
182.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
385.16
153.22
231.94
151.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
385.16
153.22
231.94
151.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.80
4.18
6.62
158.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
395.95
157.40
238.55
151.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,196.95
561.95
635.00
113.00%
Earnings per share (EPS)
5.13
2.97
2.16
72.73%
Diluted Earnings per share
5.13
2.97
2.16
72.73%
Operating Profit Margin (Excl OI)
29.54%
32.57%
0.00
-3.03%
Gross Profit Margin
31.46%
37.52%
0.00
-6.06%
PAT Margin
21.27%
26.81%
0.00
-5.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 181.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.78% vs 1.58% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.21% vs -11.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.00% vs 6.83% in Dec 2024
Annual - Interest
Interest 1.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 1.60% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.54%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






