Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,90,675.00
2,96,045.00
3,13,875.00
3,07,911.00
2,43,202.00
2,14,120.00
2,15,050.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,90,675.00
2,96,045.00
3,13,875.00
3,07,911.00
2,43,202.00
2,14,120.00
2,15,050.00
Raw Material Cost
2,56,828.00
2,64,171.00
2,83,153.00
2,85,218.00
2,20,490.00
1,92,163.00
1,91,401.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
250.00
190.00
183.00
158.00
94.00
99.00
103.00
Selling and Distribution Expenses
24,801.00
24,614.00
22,119.00
20,480.00
17,663.00
15,532.00
17,488.00
Other Expenses
70.40
72.70
67.00
63.20
66.10
65.30
64.30
Total Expenditure (Excl Depreciation)
2,82,583.00
2,89,702.00
3,06,125.00
3,06,488.00
2,38,908.00
2,08,447.00
2,09,635.00
Operating Profit (PBDIT) excl Other Income
8092
6343
7750
1423
4294
5673
5415
Other Income
767.00
560.00
316.00
733.00
832.00
460.00
505.00
Operating Profit (PBDIT)
12,791.00
10,524.00
11,357.00
5,391.00
8,324.00
9,290.00
8,433.00
Interest
250.00
190.00
183.00
158.00
94.00
99.00
103.00
Exceptional Items
-4.00
62.00
-355.00
-358.00
57.00
441.00
-110.00
Gross Profit (PBDT)
33,847.00
31,874.00
30,722.00
22,693.00
22,712.00
21,957.00
23,649.00
Depreciation
3,932.00
3,621.00
3,291.00
3,235.00
3,198.00
3,157.00
2,513.00
Profit Before Tax
8,603.00
6,774.00
7,524.00
1,639.00
5,090.00
6,472.00
5,706.00
Tax
2,190.00
1,285.00
2,410.00
596.00
1,401.00
1,972.00
1,866.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,377.00
5,387.00
5,084.00
1,030.00
3,660.00
4,439.00
3,842.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,377.00
5,387.00
5,084.00
1,030.00
3,660.00
4,439.00
3,842.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.00
101.00
29.00
12.00
29.00
61.00
-2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,412.00
5,488.00
5,113.00
1,042.00
3,689.00
4,500.00
3,840.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
61,687.00
54,624.00
50,280.00
44,768.00
44,306.00
42,290.00
38,488.00
Earnings per share (EPS)
166.71
140.82
132.97
26.99
94.64
112.76
97.62
Diluted Earnings per share
166.71
140.82
132.97
26.99
94.64
112.76
97.62
Operating Profit Margin (Excl OI)
2.78%
2.14%
2.47%
0.46%
1.77%
2.65%
2.52%
Gross Profit Margin
4.31%
3.51%
3.45%
1.58%
3.41%
4.5%
3.82%
PAT Margin
2.19%
1.82%
1.62%
0.33%
1.5%
2.07%
1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -1.81% vs -5.68% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 16.84% vs 7.33% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 20.67% vs -9.75% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 31.58% vs 3.83% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Feed One Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,90,675.00
40,030.00
2,50,645.00
626.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,90,675.00
40,030.00
2,50,645.00
626.14%
Raw Material Cost
2,56,828.00
28,712.00
2,28,116.00
794.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
250.00
0.00
250.00
Selling and Distribution Expenses
24,801.00
7,260.00
17,541.00
241.61%
Other Expenses
70.40
23.80
46.60
195.80%
Total Expenditure (Excl Depreciation)
2,82,583.00
36,210.00
2,46,373.00
680.40%
Operating Profit (PBDIT) excl Other Income
8,092.00
3,820.00
4,272.00
111.83%
Other Income
767.00
242.00
525.00
216.94%
Operating Profit (PBDIT)
12,791.00
5,128.00
7,663.00
149.43%
Interest
250.00
0.00
250.00
Exceptional Items
-4.00
-112.00
108.00
96.43%
Gross Profit (PBDT)
33,847.00
11,318.00
22,529.00
199.05%
Depreciation
3,932.00
1,066.00
2,866.00
268.86%
Profit Before Tax
8,603.00
3,947.00
4,656.00
117.96%
Tax
2,190.00
1,223.00
967.00
79.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,377.00
2,724.00
3,653.00
134.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,377.00
2,724.00
3,653.00
134.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
35.00
0.00
35.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,412.00
2,724.00
3,688.00
135.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
61,687.00
37,440.00
24,247.00
64.76%
Earnings per share (EPS)
166.71
98.66
68.05
68.97%
Diluted Earnings per share
166.71
98.66
68.05
68.97%
Operating Profit Margin (Excl OI)
2.78%
9.54%
0.00
-6.76%
Gross Profit Margin
4.31%
12.52%
0.00
-8.21%
PAT Margin
2.19%
6.80%
0.00
-4.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 29,067.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -1.81% vs -5.68% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 641.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 16.84% vs 7.33% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,202.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 20.67% vs -9.75% in Mar 2025
Annual - Interest
Interest 25.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 31.58% vs 3.83% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.78%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
