Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
334.27
1,094.82
1,864.32
1,351.05
1,138.38
1,303.69
1,461.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
334.27
1,094.82
1,864.32
1,351.05
1,138.38
1,303.69
1,461.79
Raw Material Cost
335.12
839.09
1,097.33
871.51
805.10
944.96
685.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
212.69
342.14
431.33
438.77
352.13
347.97
227.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
164.84
156.43
176.38
193.64
184.28
103.52
109.03
Selling and Distribution Expenses
179.71
297.56
327.73
287.37
285.22
286.16
203.90
Other Expenses
-37.75
-49.86
-60.77
-63.24
-53.64
-45.15
-33.70
Total Expenditure (Excl Depreciation)
514.83
1,136.65
1,425.06
1,158.88
1,090.32
1,231.13
889.55
Operating Profit (PBDIT) excl Other Income
-180.6
-41.8
439.3
192.2
48.099999999999994
72.6
572.2
Other Income
-70.76
-51.34
-109.10
-49.81
-20.10
-37.24
-8.01
Operating Profit (PBDIT)
-141.31
168.36
710.64
449.25
330.58
424.92
780.41
Interest
164.84
156.43
176.38
193.64
184.28
103.52
109.03
Exceptional Items
-173.58
-290.31
0.00
0.33
-277.85
2.12
0.07
Gross Profit (PBDT)
-0.84
255.73
766.99
479.54
333.28
358.73
776.15
Depreciation
110.00
261.53
380.48
306.89
302.61
389.59
230.14
Profit Before Tax
-589.74
-539.91
153.77
-50.95
-434.16
-66.07
441.31
Tax
26.86
33.66
67.60
60.71
-45.98
19.88
136.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-583.99
-544.58
30.22
-132.92
-388.67
-110.05
245.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-583.99
-544.58
30.22
-132.92
-388.67
-110.05
245.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-32.61
-29.00
55.77
20.96
-1.18
24.06
60.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-616.60
-573.57
85.99
-111.95
-389.85
-85.99
305.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-1,939.33
-1,412.18
-894.70
-1,038.80
-872.12
-424.66
-314.81
Earnings per share (EPS)
-0.42
-0.39
0.04
-0.1
-0.29
-0.09
0.17
Diluted Earnings per share
-0.42
-0.39
0.04
-0.1
-0.29
-0.09
0.17
Operating Profit Margin (Excl OI)
-54.01%
-3.82%
23.56%
14.22%
4.22%
5.57%
38.19%
Gross Profit Margin
-143.52%
-25.43%
28.66%
18.94%
-11.56%
24.82%
45.93%
PAT Margin
-174.7%
-49.74%
1.62%
-9.84%
-34.14%
-8.44%
16.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -69.46% vs -41.28% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -7.50% vs -766.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -132.09% vs -73.20% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 5.37% vs -11.34% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Feishang Anthracite Resources Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
334.27
2,357.33
-2,023.06
-85.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
334.27
2,357.33
-2,023.06
-85.82%
Raw Material Cost
335.12
2,297.07
-1,961.95
-85.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
212.69
1,065.65
-852.96
-80.04%
Power Cost
0
0
0.00
Manufacturing Expenses
164.84
302.93
-138.09
-45.58%
Selling and Distribution Expenses
179.71
399.40
-219.69
-55.01%
Other Expenses
-37.75
-136.86
99.11
72.42%
Total Expenditure (Excl Depreciation)
514.83
2,696.47
-2,181.64
-80.91%
Operating Profit (PBDIT) excl Other Income
-180.55
-339.15
158.60
46.76%
Other Income
-70.76
46.30
-117.06
-252.83%
Operating Profit (PBDIT)
-141.31
38.07
-179.38
-471.18%
Interest
164.84
302.93
-138.09
-45.58%
Exceptional Items
-173.58
-30.79
-142.79
-463.75%
Gross Profit (PBDT)
-0.84
60.25
-61.09
-101.39%
Depreciation
110.00
330.92
-220.92
-66.76%
Profit Before Tax
-589.74
-626.57
36.83
5.88%
Tax
26.86
20.84
6.02
28.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
-583.99
-687.79
103.80
15.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-583.99
-687.79
103.80
15.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
-32.61
-1.71
-30.90
-1,807.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-616.60
-689.50
72.90
10.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-1,939.33
1,161.28
-3,100.61
-267.00%
Earnings per share (EPS)
-0.42
-0.15
-0.27
-180.00%
Diluted Earnings per share
-0.42
-0.15
-0.27
-180.00%
Operating Profit Margin (Excl OI)
-54.01%
-14.39%
0.00
-39.62%
Gross Profit Margin
-143.52%
-12.54%
0.00
-130.98%
PAT Margin
-174.70%
-29.18%
0.00
-145.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -69.46% vs -41.28% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -61.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.50% vs -766.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -7.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -132.09% vs -73.20% in Dec 2023
Annual - Interest
Interest 16.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.37% vs -11.34% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -54.01%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






