Felissimo Corp.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3802860001
JPY
831.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
29,449.00
29,607.00
32,160.00
33,733.00
33,248.00
28,635.00
28,901.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,449.00
29,607.00
32,160.00
33,733.00
33,248.00
28,635.00
28,901.00
Raw Material Cost
14,442.00
14,824.00
15,749.00
16,089.00
15,608.00
13,503.00
13,673.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
1.00
1.00
1.00
Selling and Distribution Expenses
14,875.00
15,663.00
15,908.00
16,122.00
15,933.00
14,636.00
14,552.00
Other Expenses
0.00
0.00
0.00
0.00
-0.10
-0.10
-0.10
Total Expenditure (Excl Depreciation)
29,317.00
30,487.00
31,657.00
32,211.00
31,541.00
28,139.00
28,225.00
Operating Profit (PBDIT) excl Other Income
132
-880
503
1522
1707
496
676
Other Income
156.00
305.00
375.00
282.00
8.00
62.00
169.00
Operating Profit (PBDIT)
1,085.00
177.00
1,460.00
2,165.00
1,930.00
653.00
913.00
Interest
0.00
0.00
0.00
0.00
1.00
1.00
1.00
Exceptional Items
-74.00
-42.00
-5.00
10.00
-9.00
8.00
0.00
Gross Profit (PBDT)
15,007.00
14,783.00
16,411.00
17,644.00
17,640.00
15,132.00
15,228.00
Depreciation
858.00
804.00
644.00
572.00
417.00
286.00
209.00
Profit Before Tax
154.00
-664.00
812.00
1,605.00
1,501.00
373.00
704.00
Tax
17.00
193.00
141.00
-48.00
215.00
8.00
8.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
136.00
-858.00
671.00
1,654.00
1,285.00
365.00
695.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
136.00
-858.00
671.00
1,654.00
1,285.00
365.00
695.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
136.00
-858.00
671.00
1,654.00
1,285.00
365.00
695.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,271.00
18,943.00
19,882.00
19,551.00
18,061.00
17,162.00
16,806.00
Earnings per share (EPS)
19.1
-120.47
94.22
232.24
194.17
52.53
100.01
Diluted Earnings per share
19.1
-120.47
94.22
232.24
194.17
52.53
100.01
Operating Profit Margin (Excl OI)
0.24%
-3.15%
1.37%
3.89%
4.53%
1.07%
1.85%
Gross Profit Margin
3.44%
0.47%
4.53%
6.45%
5.77%
2.3%
3.16%
PAT Margin
0.46%
-2.9%
2.09%
4.9%
3.86%
1.27%
2.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -0.53% vs -7.94% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 115.85% vs -227.87% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 825.78% vs -111.80% in Feb 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of Felissimo Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
29,449.00
84,030.00
-54,581.00
-64.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,449.00
84,030.00
-54,581.00
-64.95%
Raw Material Cost
14,442.00
49,397.00
-34,955.00
-70.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
10.00
-10.00
-100.00%
Selling and Distribution Expenses
14,875.00
28,524.00
-13,649.00
-47.85%
Other Expenses
0.00
-1.00
1.00
100.00%
Total Expenditure (Excl Depreciation)
29,317.00
77,921.00
-48,604.00
-62.38%
Operating Profit (PBDIT) excl Other Income
132.00
6,109.00
-5,977.00
-97.84%
Other Income
156.00
187.00
-31.00
-16.58%
Operating Profit (PBDIT)
1,085.00
7,378.00
-6,293.00
-85.29%
Interest
0.00
10.00
-10.00
-100.00%
Exceptional Items
-74.00
60.00
-134.00
-223.33%
Gross Profit (PBDT)
15,007.00
34,633.00
-19,626.00
-56.67%
Depreciation
858.00
1,082.00
-224.00
-20.70%
Profit Before Tax
154.00
6,346.00
-6,192.00
-97.57%
Tax
17.00
2,079.00
-2,062.00
-99.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
136.00
4,267.00
-4,131.00
-96.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
136.00
4,267.00
-4,131.00
-96.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
136.00
4,267.00
-4,131.00
-96.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,271.00
36,470.00
-17,199.00
-47.16%
Earnings per share (EPS)
19.10
124.15
-105.05
-84.62%
Diluted Earnings per share
19.10
124.15
-105.05
-84.62%
Operating Profit Margin (Excl OI)
0.24%
7.27%
0.00
-7.03%
Gross Profit Margin
3.44%
8.84%
0.00
-5.40%
PAT Margin
0.46%
5.08%
0.00
-4.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,944.90 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -0.53% vs -7.94% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 13.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 115.85% vs -227.87% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.90 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 825.78% vs -111.80% in Feb 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.24%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024