Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
29,179.00
29,449.00
29,607.00
32,160.00
33,733.00
33,248.00
28,635.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,179.00
29,449.00
29,607.00
32,160.00
33,733.00
33,248.00
28,635.00
Raw Material Cost
14,105.00
14,442.00
14,824.00
15,749.00
16,089.00
15,608.00
13,503.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
1.00
1.00
Selling and Distribution Expenses
14,791.00
14,875.00
15,663.00
15,908.00
16,122.00
15,933.00
14,636.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
-0.10
-0.10
Total Expenditure (Excl Depreciation)
28,896.00
29,317.00
30,487.00
31,657.00
32,211.00
31,541.00
28,139.00
Operating Profit (PBDIT) excl Other Income
283
132
-880
503
1522
1707
496
Other Income
195.00
156.00
305.00
375.00
282.00
8.00
62.00
Operating Profit (PBDIT)
1,284.00
1,085.00
177.00
1,460.00
2,165.00
1,930.00
653.00
Interest
0.00
0.00
0.00
0.00
0.00
1.00
1.00
Exceptional Items
0.00
-74.00
-42.00
-5.00
10.00
-9.00
8.00
Gross Profit (PBDT)
15,074.00
15,007.00
14,783.00
16,411.00
17,644.00
17,640.00
15,132.00
Depreciation
873.00
858.00
804.00
644.00
572.00
417.00
286.00
Profit Before Tax
411.00
154.00
-664.00
812.00
1,605.00
1,501.00
373.00
Tax
52.00
17.00
193.00
141.00
-48.00
215.00
8.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
358.00
136.00
-858.00
671.00
1,654.00
1,285.00
365.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
358.00
136.00
-858.00
671.00
1,654.00
1,285.00
365.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
358.00
136.00
-858.00
671.00
1,654.00
1,285.00
365.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,651.00
19,271.00
18,943.00
19,882.00
19,551.00
18,061.00
17,162.00
Earnings per share (EPS)
50.27
19.1
-120.47
94.22
232.24
194.17
52.53
Diluted Earnings per share
50.27
19.1
-120.47
94.22
232.24
194.17
52.53
Operating Profit Margin (Excl OI)
0.74%
0.24%
-3.15%
1.37%
3.89%
4.53%
1.07%
Gross Profit Margin
4.4%
3.44%
0.47%
4.53%
6.45%
5.77%
2.3%
PAT Margin
1.23%
0.46%
-2.9%
2.09%
4.9%
3.86%
1.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is -0.92% vs -0.53% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 163.24% vs 115.85% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 17.22% vs 825.78% in Feb 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of Felissimo Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
29,179.00
88,548.00
-59,369.00
-67.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,179.00
88,548.00
-59,369.00
-67.05%
Raw Material Cost
14,105.00
51,866.00
-37,761.00
-72.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
3.00
-3.00
-100.00%
Selling and Distribution Expenses
14,791.00
30,888.00
-16,097.00
-52.11%
Other Expenses
0.00
-0.30
0.30
100.00%
Total Expenditure (Excl Depreciation)
28,896.00
82,754.00
-53,858.00
-65.08%
Operating Profit (PBDIT) excl Other Income
283.00
5,794.00
-5,511.00
-95.12%
Other Income
195.00
-761.00
956.00
125.62%
Operating Profit (PBDIT)
1,284.00
6,031.00
-4,747.00
-78.71%
Interest
0.00
3.00
-3.00
-100.00%
Exceptional Items
0.00
-479.00
479.00
100.00%
Gross Profit (PBDT)
15,074.00
36,682.00
-21,608.00
-58.91%
Depreciation
873.00
998.00
-125.00
-12.53%
Profit Before Tax
411.00
4,552.00
-4,141.00
-90.97%
Tax
52.00
1,783.00
-1,731.00
-97.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
358.00
2,768.00
-2,410.00
-87.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
358.00
2,768.00
-2,410.00
-87.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
358.00
2,768.00
-2,410.00
-87.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,651.00
37,694.00
-18,043.00
-47.87%
Earnings per share (EPS)
50.27
80.68
-30.41
-37.69%
Diluted Earnings per share
50.27
80.68
-30.41
-37.69%
Operating Profit Margin (Excl OI)
0.74%
6.54%
0.00
-5.80%
Gross Profit Margin
4.40%
6.27%
0.00
-1.87%
PAT Margin
1.23%
3.13%
0.00
-1.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,917.90 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -0.92% vs -0.53% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 35.80 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 163.24% vs 115.85% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.90 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 17.22% vs 825.78% in Feb 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.74%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






