Ferozsons Laboratories Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: PK0005201014
PKR
379.11
22.81 (6.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
15,854.75
11,457.22
9,329.92
8,879.12
6,212.34
5,802.86
5,002.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,854.75
11,457.22
9,329.92
8,879.12
6,212.34
5,802.86
5,002.68
Raw Material Cost
9,651.39
7,350.60
5,526.31
5,406.23
4,012.87
3,886.31
3,593.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,711.24
2,018.95
1,902.81
1,638.31
1,259.89
1,199.38
1,015.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
670.61
302.47
93.95
43.67
28.53
24.76
12.00
Selling and Distribution Expenses
4,574.79
3,161.33
2,550.30
2,001.89
1,634.06
1,629.78
1,401.81
Other Expenses
-338.18
-232.14
-199.68
-168.20
-128.84
-122.41
-102.74
Total Expenditure (Excl Depreciation)
14,226.18
10,511.93
8,076.61
7,408.12
5,646.94
5,516.09
4,994.85
Operating Profit (PBDIT) excl Other Income
1628.6000000000001
945.3
1253.3
1471
565.4
286.8
7.800000000000001
Other Income
157.33
-223.40
94.14
159.52
64.40
96.61
68.49
Operating Profit (PBDIT)
2,265.35
1,072.14
1,747.54
2,006.72
996.86
767.47
429.91
Interest
670.61
302.47
93.95
43.67
28.53
24.76
12.00
Exceptional Items
49.72
5.01
4.59
1.33
3.13
-8.13
31.06
Gross Profit (PBDT)
6,203.36
4,106.63
3,803.60
3,472.89
2,199.47
1,916.55
1,409.65
Depreciation
538.11
472.96
421.27
398.41
379.53
396.52
363.40
Profit Before Tax
1,106.36
301.72
1,236.92
1,565.97
591.94
338.06
85.57
Tax
350.89
5.48
447.13
277.51
169.36
150.07
102.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
683.15
271.27
734.43
1,173.45
416.97
200.78
7.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
683.15
271.27
734.43
1,173.45
416.97
200.78
7.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
72.33
24.97
55.36
115.01
5.61
-12.78
-24.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
755.48
296.24
789.79
1,288.46
422.58
188.00
-17.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
11,228.31
7,918.11
7,767.79
7,473.23
6,420.53
5,469.54
5,418.17
Earnings per share (EPS)
15.72
6.24
16.9
27.0
9.59
4.62
0.16
Diluted Earnings per share
15.72
6.24
16.9
27.0
9.59
4.62
0.16
Operating Profit Margin (Excl OI)
9.9%
7.18%
13.21%
16.32%
8.9%
4.73%
-0.04%
Gross Profit Margin
10.37%
6.76%
17.77%
22.12%
15.64%
12.66%
8.97%
PAT Margin
4.31%
2.37%
7.87%
13.22%
6.71%
3.46%
0.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 38.38% vs 22.80% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 155.06% vs -62.50% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 62.72% vs -21.65% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 121.69% vs 222.15% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Ferozsons Laboratories Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
15,854.75
26,747.83
-10,893.08
-40.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,854.75
26,747.83
-10,893.08
-40.73%
Raw Material Cost
9,651.39
18,621.06
-8,969.67
-48.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,711.24
3,435.61
-724.37
-21.08%
Power Cost
0
0
0.00
Manufacturing Expenses
670.61
144.52
526.09
364.03%
Selling and Distribution Expenses
4,574.79
4,666.82
-92.03
-1.97%
Other Expenses
-338.18
-358.01
19.83
5.54%
Total Expenditure (Excl Depreciation)
14,226.18
23,287.88
-9,061.70
-38.91%
Operating Profit (PBDIT) excl Other Income
1,628.57
3,459.95
-1,831.38
-52.93%
Other Income
157.33
224.59
-67.26
-29.95%
Operating Profit (PBDIT)
2,265.35
3,584.42
-1,319.07
-36.80%
Interest
670.61
144.52
526.09
364.03%
Exceptional Items
49.72
18.90
30.82
163.07%
Gross Profit (PBDT)
6,203.36
8,126.77
-1,923.41
-23.67%
Depreciation
538.11
306.95
231.16
75.31%
Profit Before Tax
1,106.36
3,151.85
-2,045.49
-64.90%
Tax
350.89
1,294.71
-943.82
-72.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
683.15
1,857.15
-1,174.00
-63.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
683.15
1,857.15
-1,174.00
-63.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
72.33
0.00
72.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
755.48
1,857.15
-1,101.67
-59.32%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
11,228.31
6,814.94
4,413.37
64.76%
Earnings per share (EPS)
15.72
192.56
-176.84
-91.84%
Diluted Earnings per share
15.72
192.56
-176.84
-91.84%
Operating Profit Margin (Excl OI)
9.90%
11.41%
0.00
-1.51%
Gross Profit Margin
10.37%
12.93%
0.00
-2.56%
PAT Margin
4.31%
6.94%
0.00
-2.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,585.48 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 38.38% vs 22.80% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 75.55 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 155.06% vs -62.50% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 210.80 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 62.72% vs -21.65% in Jun 2023

Annual - Interest
Interest 67.06 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 121.69% vs 222.15% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.90%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023