Ferozsons Laboratories Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: PK0005201014
PKR
379.11
22.81 (6.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
18,856.90
15,854.75
11,457.22
9,329.92
8,879.12
6,212.34
5,802.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,856.90
15,854.75
11,457.22
9,329.92
8,879.12
6,212.34
5,802.86
Raw Material Cost
11,228.60
9,651.39
7,350.60
5,526.31
5,406.23
4,012.87
3,886.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,390.38
2,711.24
2,018.95
1,902.81
1,638.31
1,259.89
1,199.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
568.46
670.61
302.47
93.95
43.67
28.53
24.76
Selling and Distribution Expenses
5,638.38
4,574.79
3,161.33
2,550.30
2,001.89
1,634.06
1,629.78
Other Expenses
-395.88
-338.18
-232.14
-199.68
-168.20
-128.84
-122.41
Total Expenditure (Excl Depreciation)
16,866.98
14,226.18
10,511.93
8,076.61
7,408.12
5,646.94
5,516.09
Operating Profit (PBDIT) excl Other Income
1989.9
1628.6000000000001
945.3
1253.3
1471
565.4
286.8
Other Income
164.35
157.33
-223.40
94.14
159.52
64.40
96.61
Operating Profit (PBDIT)
3,017.74
2,265.35
1,072.14
1,747.54
2,006.72
996.86
767.47
Interest
568.46
670.61
302.47
93.95
43.67
28.53
24.76
Exceptional Items
10.06
49.72
5.01
4.59
1.33
3.13
-8.13
Gross Profit (PBDT)
7,628.30
6,203.36
4,106.63
3,803.60
3,472.89
2,199.47
1,916.55
Depreciation
934.14
538.11
472.96
421.27
398.41
379.53
396.52
Profit Before Tax
1,525.19
1,106.36
301.72
1,236.92
1,565.97
591.94
338.06
Tax
603.48
350.89
5.48
447.13
277.51
169.36
150.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
776.54
683.15
271.27
734.43
1,173.45
416.97
200.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
776.54
683.15
271.27
734.43
1,173.45
416.97
200.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
145.17
72.33
24.97
55.36
115.01
5.61
-12.78
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
921.71
755.48
296.24
789.79
1,288.46
422.58
188.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
12,375.20
11,228.31
7,918.11
7,767.79
7,473.23
6,420.53
5,469.54
Earnings per share (EPS)
17.86
15.72
6.24
16.9
27.0
9.59
4.62
Diluted Earnings per share
17.86
15.72
6.24
16.9
27.0
9.59
4.62
Operating Profit Margin (Excl OI)
10.18%
9.9%
7.18%
13.21%
16.32%
8.9%
4.73%
Gross Profit Margin
13.04%
10.37%
6.76%
17.77%
22.12%
15.64%
12.66%
PAT Margin
4.12%
4.31%
2.37%
7.87%
13.22%
6.71%
3.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 18.93% vs 38.38% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 22.00% vs 155.06% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 35.36% vs 62.72% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -15.23% vs 121.69% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Ferozsons Laboratories Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
18,856.90
30,955.41
-12,098.51
-39.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,856.90
30,955.41
-12,098.51
-39.08%
Raw Material Cost
11,228.60
19,642.22
-8,413.62
-42.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,390.38
0.00
3,390.38
Power Cost
0
0
0.00
Manufacturing Expenses
568.46
99.86
468.60
469.26%
Selling and Distribution Expenses
5,638.38
5,612.73
25.65
0.46%
Other Expenses
-395.88
-9.99
-385.89
-3,862.76%
Total Expenditure (Excl Depreciation)
16,866.98
25,254.95
-8,387.97
-33.21%
Operating Profit (PBDIT) excl Other Income
1,989.92
5,700.47
-3,710.55
-65.09%
Other Income
164.35
-645.87
810.22
125.45%
Operating Profit (PBDIT)
3,017.74
5,407.61
-2,389.87
-44.19%
Interest
568.46
99.86
468.60
469.26%
Exceptional Items
10.06
0.00
10.06
Gross Profit (PBDT)
7,628.30
11,313.19
-3,684.89
-32.57%
Depreciation
934.14
353.34
580.80
164.37%
Profit Before Tax
1,525.19
4,954.41
-3,429.22
-69.22%
Tax
603.48
2,054.32
-1,450.84
-70.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
776.54
2,900.08
-2,123.54
-73.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
776.54
2,900.08
-2,123.54
-73.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
145.17
0.00
145.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
921.71
2,900.08
-1,978.37
-68.22%
Equity Capital
0
0
0.00
Face Value
10.00
0.00
0.00
Reserves
12,375.20
8,193.72
4,181.48
51.03%
Earnings per share (EPS)
17.86
300.69
-282.83
-94.06%
Diluted Earnings per share
17.86
300.69
-282.83
-94.06%
Operating Profit Margin (Excl OI)
10.18%
18.41%
0.00
-8.23%
Gross Profit Margin
13.04%
17.15%
0.00
-4.11%
PAT Margin
4.12%
9.37%
0.00
-5.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,885.69 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 18.93% vs 38.38% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 92.17 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 22.00% vs 155.06% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 285.34 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 35.36% vs 62.72% in Jun 2024

Annual - Interest
Interest 56.85 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -15.23% vs 121.69% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.18%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024