Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,266.89
10,469.01
9,602.26
8,477.35
8,254.10
5,405.38
5,693.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,266.89
10,469.01
9,602.26
8,477.35
8,254.10
5,405.38
5,693.63
Raw Material Cost
9,056.14
8,335.83
7,538.32
6,784.79
6,912.82
4,584.96
4,765.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,279.13
1,223.93
1,106.90
1,069.64
1,032.81
850.61
903.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.34
26.33
34.17
36.30
54.48
77.59
42.61
Selling and Distribution Expenses
1,193.90
1,148.16
1,119.27
1,012.50
858.45
651.81
370.51
Other Expenses
-130.75
-125.03
-114.11
-110.59
-108.73
-92.82
-65.12
Total Expenditure (Excl Depreciation)
10,250.04
9,483.99
8,657.59
7,797.29
7,771.26
5,236.78
5,430.51
Operating Profit (PBDIT) excl Other Income
1016.9
985
944.7
680.1
482.8
168.6
263.09999999999997
Other Income
222.34
290.91
209.50
201.93
79.55
64.42
35.93
Operating Profit (PBDIT)
1,766.37
1,688.69
1,424.89
1,038.95
863.13
449.79
436.65
Interest
28.34
26.33
34.17
36.30
54.48
77.59
42.61
Exceptional Items
26.01
-34.81
24.37
5.63
11.02
34.69
-3.05
Gross Profit (PBDT)
2,210.76
2,133.17
2,063.94
1,692.56
1,341.29
820.42
928.29
Depreciation
631.39
560.87
534.64
436.90
445.76
375.71
334.60
Profit Before Tax
1,132.65
1,066.67
880.44
571.38
373.91
31.18
56.39
Tax
339.88
322.57
173.67
72.74
30.24
-163.17
-176.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
791.92
742.06
702.91
496.04
344.94
194.57
233.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
791.92
742.06
702.91
496.04
344.94
194.57
233.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.84
2.04
3.86
2.23
-1.49
-0.21
-0.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
792.77
744.10
706.77
498.27
343.45
194.36
233.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,586.23
7,216.46
7,235.59
6,480.67
4,417.71
4,396.14
3,930.16
Earnings per share (EPS)
2.34
2.19
2.08
1.57
1.38
0.78
1.15
Diluted Earnings per share
2.34
2.19
2.08
1.57
1.38
0.78
1.15
Operating Profit Margin (Excl OI)
8.1%
7.99%
7.09%
4.72%
4.09%
0.18%
1.16%
Gross Profit Margin
15.66%
15.55%
14.74%
11.89%
9.93%
7.53%
6.87%
PAT Margin
7.03%
7.09%
7.32%
5.85%
4.18%
3.6%
4.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.62% vs 9.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 6.54% vs 5.28% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.46% vs 15.01% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.60% vs -23.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ferretti SpA With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
11,266.89
16,967.22
-5,700.33
-33.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,266.89
16,967.22
-5,700.33
-33.60%
Raw Material Cost
9,056.14
11,620.35
-2,564.21
-22.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,279.13
3,089.20
-1,810.07
-58.59%
Power Cost
0
0
0.00
Manufacturing Expenses
28.34
55.33
-26.99
-48.78%
Selling and Distribution Expenses
1,193.90
3,051.79
-1,857.89
-60.88%
Other Expenses
-130.75
-242.83
112.08
46.16%
Total Expenditure (Excl Depreciation)
10,250.04
15,388.33
-5,138.29
-33.39%
Operating Profit (PBDIT) excl Other Income
1,016.85
1,578.89
-562.04
-35.60%
Other Income
222.34
34.29
188.05
548.41%
Operating Profit (PBDIT)
1,766.37
1,903.86
-137.49
-7.22%
Interest
28.34
55.33
-26.99
-48.78%
Exceptional Items
26.01
27.28
-1.27
-4.66%
Gross Profit (PBDT)
2,210.76
5,346.87
-3,136.11
-58.65%
Depreciation
631.39
430.18
201.21
46.77%
Profit Before Tax
1,132.65
1,445.63
-312.98
-21.65%
Tax
339.88
222.88
117.00
52.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
791.92
1,221.96
-430.04
-35.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
791.92
1,221.96
-430.04
-35.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.84
0.00
0.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
792.77
1,221.96
-429.19
-35.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.39
0.00
Reserves
8,586.23
5,013.63
3,572.60
71.26%
Earnings per share (EPS)
2.34
4.83
-2.49
-51.55%
Diluted Earnings per share
2.34
4.83
-2.49
-51.55%
Operating Profit Margin (Excl OI)
8.10%
8.48%
0.00
-0.38%
Gross Profit Margin
15.66%
11.06%
0.00
4.60%
PAT Margin
7.03%
7.20%
0.00
-0.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,126.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.62% vs 9.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 79.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.54% vs 5.28% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.46% vs 15.01% in Dec 2024
Annual - Interest
Interest 2.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.60% vs -23.10% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






