Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
754.57
783.37
803.22
914.90
830.50
519.09
451.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
754.57
783.37
803.22
914.90
830.50
519.09
451.26
Raw Material Cost
603.71
612.00
635.90
737.67
653.62
406.50
359.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.80
109.25
108.97
113.22
93.33
58.64
48.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.62
9.26
17.04
14.09
3.38
2.72
3.38
Selling and Distribution Expenses
65.17
63.78
60.88
66.89
70.52
37.10
32.43
Other Expenses
-12.44
-11.85
-12.60
-12.73
-9.67
-6.14
-5.20
Total Expenditure (Excl Depreciation)
668.88
675.78
696.78
804.55
724.14
443.61
391.48
Operating Profit (PBDIT) excl Other Income
85.7
107.6
106.4
110.3
106.4
75.5
59.800000000000004
Other Income
9.45
-4.11
-1.51
-13.33
7.51
3.63
-2.23
Operating Profit (PBDIT)
111.87
119.50
122.69
110.60
126.15
86.52
63.84
Interest
10.62
9.26
17.04
14.09
3.38
2.72
3.38
Exceptional Items
0.16
-4.02
-5.13
-2.63
0.14
0.15
-0.19
Gross Profit (PBDT)
150.85
171.37
167.32
177.23
176.88
112.59
92.21
Depreciation
18.83
17.39
17.71
15.11
12.87
7.46
6.25
Profit Before Tax
82.58
88.83
82.81
78.78
110.04
76.48
54.02
Tax
13.85
16.26
15.43
12.29
0.47
14.40
14.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.47
72.23
67.03
65.42
107.82
62.08
40.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.47
72.23
67.03
65.42
107.82
62.08
40.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.27
0.34
0.35
1.07
1.75
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.73
72.56
67.38
66.49
109.57
62.08
40.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
457.18
448.74
451.15
438.94
386.36
313.21
250.31
Earnings per share (EPS)
3.22
3.4
3.16
3.08
5.08
2.92
1.88
Diluted Earnings per share
3.22
3.4
3.16
3.08
5.08
2.92
1.88
Operating Profit Margin (Excl OI)
11.08%
13.56%
13.26%
11.89%
12.74%
14.53%
13.25%
Gross Profit Margin
13.44%
13.56%
12.51%
10.26%
14.8%
16.17%
13.36%
PAT Margin
9.07%
9.22%
8.35%
7.15%
12.98%
11.96%
8.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.68% vs -2.47% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -5.37% vs 7.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -17.15% vs -0.48% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.98% vs -45.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of FERRO SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
754.57
507.45
247.12
48.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
754.57
507.45
247.12
48.70%
Raw Material Cost
603.71
389.34
214.37
55.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
113.80
102.73
11.07
10.78%
Power Cost
0
0
0.00
Manufacturing Expenses
10.62
6.32
4.30
68.04%
Selling and Distribution Expenses
65.17
89.50
-24.33
-27.18%
Other Expenses
-12.44
-10.31
-2.13
-20.66%
Total Expenditure (Excl Depreciation)
668.88
484.75
184.13
37.98%
Operating Profit (PBDIT) excl Other Income
85.68
22.70
62.98
277.44%
Other Income
9.45
0.23
9.22
4,008.70%
Operating Profit (PBDIT)
111.87
41.65
70.22
168.60%
Interest
10.62
6.32
4.30
68.04%
Exceptional Items
0.16
-0.74
0.90
121.62%
Gross Profit (PBDT)
150.85
118.11
32.74
27.72%
Depreciation
18.83
18.67
0.16
0.86%
Profit Before Tax
82.58
15.91
66.67
419.04%
Tax
13.85
4.11
9.74
236.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
68.47
16.15
52.32
323.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.47
16.15
52.32
323.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.27
0.41
-0.14
-34.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.73
16.56
52.17
315.04%
Equity Capital
0
0
0.00
Face Value
1.00
0.25
0.00
Reserves
457.18
216.35
240.83
111.31%
Earnings per share (EPS)
3.22
1.05
2.17
206.67%
Diluted Earnings per share
3.22
1.05
2.17
206.67%
Operating Profit Margin (Excl OI)
11.08%
4.48%
0.00
6.60%
Gross Profit Margin
13.44%
6.82%
0.00
6.62%
PAT Margin
9.07%
3.18%
0.00
5.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.68% vs -2.47% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.37% vs 7.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.15% vs -0.48% in Dec 2024
Annual - Interest
Interest 1.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.98% vs -45.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.08%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






